| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 602K | 498K | 368K | 633K | 184K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.61M | 3.31M | 2.33M | 1.76M | 2.02M | ||
| Inventories | 35.6M | 31.1M | 29.9M | 28.7M | 30.3M | ||
| Pre-paid Expenses | 2.94M | 1.86M | 1.88M | 2.05M | 2.13M | ||
| Deferred Tax Assets | 645K | 636K | 636K | 636K | 636K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 41.4M | 37.4M | 35.1M | 33.7M | 35.3M | ||
| Property, Plant & Equipment | 4.98M | 5.48M | 5.21M | 4.92M | 4.87M | ||
| Goodwill & Intangibles | 14.2M | 14.2M | 14.2M | 14.1M | 14.0M | ||
| Other Long-term Assets | 63K | 53K | 36K | 50K | 61K | ||
| Total Long-Term Assets | 19.7M | 21.5M | 21.2M | 20.8M | 20.7M | ||
| Total Assets | 61.1M | 58.9M | 56.2M | 54.5M | 56.0M | ||
| Accounts Payable | 5.68M | 7.52M | 4.50M | 3.23M | 4.63M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.54M | 13.8M | 20.0M | 20.8M | 21.5M | ||
| Other Current Liabilities | 553K | 1.86M | 694K | 550K | 432K | ||
| Total Current Liabilities | 11.5M | 29.3M | 27.8M | 27.2M | 31.7M | ||
| Long Term Debt | 23.3M | 1.88M | 1.65M | 1.63M | 975K | ||
| Capital Lease Obligations | 79K | 75K | 80K | 74K | 146K | ||
| Deferred Income Tax | 2.15M | 2.50M | 2.50M | 2.50M | 614K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 25.5M | 4.45M | 4.23M | 4.20M | 1.74M | ||
| Minority Interest | 4K | 4K | 4K | 0 | 0 | ||
| Total Liabilities | 37.0M | 33.7M | 32.0M | 31.4M | 33.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 35.3M | 35.4M | 35.5M | ||
| Additional Paid-In Capital | 35.3M | 35.3M | 0 | 0 | 0 | ||
| Retained Earnings | -11.2M | -10.1M | -11.1M | -12.1M | -12.9M | ||
| Treasury Stock | -46K | -46K | -46K | -46K | -46K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 24.0M | 25.2M | 24.2M | 23.2M | 22.5M | ||
| ||||||