| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.4M | 51.6M | 62.3M | 25.6M | 19.6M | ||
| Depreciation | 5.41M | -6.92M | 726K | 1.10M | 666K | ||
| Amortization | 67.0M | 98.8M | 135M | 0 | 0 | ||
| Deferred Taxes | 1.97M | 21.0M | 13.5M | -1.22M | 11.0M | ||
| Change In Working Capital | -65.7M | -206M | -164M | 0 | 0 | ||
| Other Non Cash Operating Items | -6.08M | -7.71M | -4.98M | 0 | 0 | ||
| Cash From Operations | 39.9M | -49.3M | 42.7M | 127M | 22.2M | ||
| Capital Expenditures | -15.3M | -15.0M | -13.4M | -18.1M | -23.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.3M | -15.0M | -13.4M | 0 | 0 | ||
| Cash from Investing | -15.3M | -15.0M | -13.4M | -18.1M | -23.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -89.2M | -9.58M | -31.3M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 894K | -1.40M | 0 | 0 | 0 | ||
| Cash From Financing | -88.3M | -11.0M | -31.3M | -20.8M | -182K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -63.7M | -75.3M | -2.01M | 88.2M | -1.57M | ||
| ||||||