| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 22.1M | 20.5M | -1.07M | 23.9M | 26.4M | ||
| Depreciation | 12.5M | 12.2M | 12.1M | 11.7M | 12.5M | ||
| Amortization | 497K | 0 | 190K | 0 | 0 | ||
| Deferred Taxes | 2.02M | 2.15M | 972K | 7.24M | -7.38M | ||
| Change In Working Capital | 3.53M | 3.60M | 6.61M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.58M | 3.92M | 2.15M | 0 | 0 | ||
| Cash From Operations | 44.2M | 42.4M | 21.0M | 72.7M | 36.6M | ||
| Capital Expenditures | -22.4M | -18.1M | -9.38M | -17.7M | -13.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -46.8M | -28.3M | 33.4M | 0 | 0 | ||
| Other Investing Activities | 6.02M | 3.12M | -30.6M | 0 | 0 | ||
| Cash from Investing | -40.8M | -25.2M | 2.75M | -16.4M | -18.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 671K | -244K | -3.04M | 0 | 0 | ||
| Net Borrowings | -309K | -316K | -323K | 0 | 0 | ||
| Other Financing Cash Flows | 157K | 471K | -76K | 0 | 0 | ||
| Cash From Financing | 519K | -89K | -3.44M | 200K | 1.13M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.96M | 17.0M | 20.3M | 56.6M | 19.6M | ||
| ||||||