| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.62M | 0 | -1.66M | 1.03M | -1.63M | ||
| Depreciation | 3.04M | 0 | 3.08M | 3.19M | 3.21M | ||
| Amortization | -939K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -956K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.38M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 1.91M | 0 | -1.82M | 2.64M | 783K | ||
| Capital Expenditures | -2.95M | 0 | -1.87M | -1.97M | -2.12M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -7.77M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 12.7M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 4.89M | 0 | 3.31M | -3.70M | -2.70M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 102K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -839K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -737K | 0 | -707K | -881K | -766K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.06M | 0 | 779K | -1.94M | -2.69M | ||
| ||||||