| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 180M | -1.02B | -122M | 0 | 0 | ||
| Depreciation | 74.3M | 62.2M | 54.9M | 61.2M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -14.4M | 26.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -72.1M | 886M | 0 | 0 | 0 | ||
| Cash From Operations | 465M | -42.2M | 5.63M | 90.6M | 192M | ||
| Capital Expenditures | -303M | -521M | -8.61M | -21.1M | -53.5M | ||
| Sale of Assets | 145M | 12.7M | 45.5M | -74K | 45.4M | ||
| Acquisitions | -962M | -29.8M | 0 | 100K | -63.8M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -665M | -417M | 0 | 0 | 0 | ||
| Cash from Investing | -1.48B | -434M | -149M | 141M | -123M | ||
| Dividends Paid | -10.3M | -8.71M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 454M | 208M | 0 | 0 | 0 | ||
| Net Borrowings | 787M | 254M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -28.1M | -3.20M | 0 | 0 | 0 | ||
| Cash From Financing | 1.20B | 451M | 56.1M | 29.1M | -81.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 187M | -25.9M | -87.5M | 260M | -11.5M | ||
| ||||||