| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 329M | 218M | 197M | 0 | 0 | ||
| Cost of Revenue | -18.7M | 57.2M | 54.5M | -58.0M | 116M | ||
| Gross Profit | 348M | 161M | 142M | 58.0M | -116M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 25.9M | 36.2M | 51.0M | 0 | 0 | ||
| Amortization & Deprec | 74.3M | 62.2M | 54.9M | 58.0M | -116M | ||
| Other Expenses | 0 | 687M | 154M | 0 | 0 | ||
| Total Operating Expenses | 100M | 786M | 260M | 58.0M | -116M | ||
| Operating Income | 247M | -625M | -118M | 0 | 0 | ||
| Other Income | -36.6M | -340M | 28.0M | 0 | 0 | ||
| EBIT | 211M | -965M | -89.9M | 0 | 0 | ||
| Minority Interest | 12K | 0 | 0 | 0 | 0 | ||
| Interest Expense | 29.8M | 47.2M | 29.0M | 0 | 0 | ||
| Income Before Taxes | 181M | -1.01B | -119M | 0 | 0 | ||
| Income Taxes | 1.09M | 5.38M | 2.90M | 0 | 0 | ||
| Net Income from Continuing Ops | 180M | -1.02B | -122M | 0 | 0 | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 180M | -1.02B | -122M | 0 | 0 | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 180M | -1.02B | -122M | 0 | 0 | ||
| ||||||