


|


Dyadic International, Inc. (Pink Sheets: DYAI) (“Dyadic”) today announced financial results for the first and second quarters of 2009 as well as for the years ended December 31, 2008 and 2007. The financial information contained in this press release should be read in conjunction with the financial statements, footnotes and independent auditors’ report which have been posted on the Pink Sheets website at www.pinksheets.com and on Dyadic’s website at www.dyadic.com.
Dyadic’s Chief Executive Officer, Mark Emalfarb, stated, “Today marks a significant milestone for Dyadic in becoming current with its financial reporting and being able to share its recent efforts to build the long-term viability of the company. We are committed to providing financial information on a timely basis going forward. As of today, Dyadic has a current cash position of approximately $9.6 million which is sufficient to conduct its operations. We are aggressively pursuing a variety of research and business collaborations to leverage our patented and proprietary technologies and to grow our industrial enzyme business including additional technology licensing deals, co-development of products and processes and enhancing our manufacturing capabilities.”
Highlights and Achievements
June 2008
September 2008
November 2008
January 2009
March – April 2009
May 2009
June 2009
October 2009
In addition to these and other accomplishments, Dyadic has continued its efforts to improve its technologies as a means to discovering and developing new products and processes which we anticipate will expand our potential for research and business opportunities for the benefit of Dyadic and its partners. These improvements include, without limitation, the annotation and re-sequencing of the C1 genome in collaboration with Scripps Florida, a division of The Scripps Research Institute headquartered in La Jolla, California.
Second Quarter 2009 Financial Results
Total revenue for the quarter ended June 30, 2009 increased to approximately $11.9 million, as compared to approximately $3.2 million for the quarter ended June 30, 2008.
As previously reported, Dyadic received the remaining $5 million of a total $10 million upfront license fee from Codexis and recognized related revenues of approximately $9.8 million during this quarter.
Net product related revenue for the quarter ended June 30, 2009 decreased to approximately $1.8 million, as compared to approximately $2.2 million for the quarter ended June 30, 2008. This was due, in part, to Dyadic’s restructuring of its industrial enzyme business to focus on higher margin products for growing segments of the industry, such as animal feed, while streamlining product lines and discontinuing some lower margin products in declining segments of the industry, such as textiles, as well as global economic conditions.
Net income for the quarter ended June 30, 2009 increased to approximately $8.6 million or $0.29 per basic share and $0.26 per diluted share, as compared to a net loss of approximately $4.2 million, or $(0.14) per basic and diluted share, for the quarter ended June 30, 2008.
At June 30, 2009, cash and cash equivalents were approximately $9.9 million. Inventory at the end of this year's second quarter was approximately $3.1 million. Working capital at June 30, 2009 amounted to approximately $11.2 million, and stockholders' equity was approximately $12.4 million.
First Quarter 2009 Financial Results
Total revenue for the quarter ended March 31, 2009 increased to approximately $5 million, as compared to approximately $3.4 million for the quarter ended March 31, 2008.
Dyadic recognized approximately $3.3 million in research and development revenue during the first quarter from the unrecognized portion of a total of $10 million in proceeds received from Abengoa pursuant to a Securities Purchase Agreement (the “Abengoa Securities Purchase Agreement”) entered into between Dyadic and Abengoa in October 2006.
Net product related revenue for the quarter ended March 31, 2009 decreased to approximately $1.5 million, as compared to approximately $2.5 million for the quarter ended March 31, 2008. This was due, in part, to Dyadic’s restructuring of its industrial enzyme business to focus on higher margin products for growing segments of the industry, such as animal feed, while streamlining product lines and discontinuing some lower margin products in declining segments of the industry, such as textiles, as well as global economic conditions.
Net income for the quarter ended March 31, 2009 increased to approximately $2.3 million, or $0.08 per basic share and $0.07 per diluted share, as compared to a net loss of approximately $3.9 million, or $(0.13) per basic and diluted share, for the quarter ended March 31, 2008.
At March 31, 2009, cash and cash equivalents were approximately $6.1 million. Inventory at the end of this year's first quarter was approximately $3.5 million. Working capital at March 31, 2009 amounted to approximately $2.5 million, and stockholders' equity was approximately $3.8 million.
Fiscal 2008 Financial Results
Total revenue for the twelve months ended December 31, 2008 was approximately $13.1 million as compared to approximately $13.3 million for fiscal 2007.
Dyadic recognized approximately $3.3 million in research and development revenue during fiscal 2008 from a total of $10 million in proceeds received from Abengoa pursuant to the Abengoa Securities Purchase Agreement entered into between Dyadic and Abengoa in October 2006.
Net product related revenue for the year ended December 31, 2008 decreased to approximately $9.2 million, as compared to approximately $9.7 million for the year ended December 31, 2007. This was due primarily to Dyadic’s restructuring of its industrial enzyme business beginning in the second half of 2008 to focus on higher margin products for growing segments of the industry, such as animal feed, while streamlining product lines and discontinuing some lower margin products in declining segments of the industry, such as textiles, as well as global economic conditions.
Net loss for 2008 was approximately $12.4 million, or $(0.41) per basic and diluted share, as compared to a net loss of approximately $15.5 million, or $(0.52) per basic and diluted share, for fiscal 2007.
Fiscal 2007 Financial Results
Total revenue for the twelve months ended December 31, 2007 was approximately $13.3 million as compared to approximately $15.4 million for fiscal 2006. The decline in sales was attributable in large part to Dyadic’s abandonment of its Asian operations and pricing pressure on enzymes in the textile industry.
Dyadic recognized approximately $3.3 million in research and development revenue during fiscal 2007 from a total of $10 million in proceeds received from Abengoa pursuant to the Abengoa Securities Purchase Agreement entered into between Dyadic and Abengoa in October 2006.
Net product related revenue for the year ended December 31, 2007 increased to approximately $9.7 million, as compared to approximately $9.3 million for the year ended December 31, 2006.
Net loss for 2007 was approximately $15.5 million, or $(0.52) per basic and diluted share, as compared to a net loss of approximately $10.9 million, or $(0.45) per basic and diluted share for fiscal 2006.
Chief Executive Officer, Mark Emalfarb, added, “Since returning to Dyadic in June 2008, we have made substantial progress in re-positioning Dyadic to grow both our licensing and industrial enzymes businesses. We are focused on leveraging our patented and proprietary technologies by continuing to invest in their improvement and finding suitable partners and collaborators to maximize the many benefits that these technologies can offer for diverse markets such as biofuels, industrial enzymes and biopharmaceuticals.”
Mr. Emalfarb continued, “In particular, Dyadic is working with its partners to apply and improve its technologies to produce the maximum quantity of fermentable sugars from biomass at the lowest cost for use as an alternative to oil or other petroleum-based products such as plastics, polymers and chemicals. In addition to our license deals with Abengoa and Codexis, we are actively pursuing transactions with other potential licensees in the biofuels industry and seeking government funding, both in the U.S. and Europe, in this growing area. We believe that Dyadic’s success in biofuel enzyme discovery and production is evidence of the C1 Platform Technology’s applicability across diverse biotechnology fields including protein discovery, protein production and biogenerics. For biopharma and other industries where Dyadic lacks the necessary knowledge and expertise, Dyadic will rely more heavily on the resources of our potential partners to realize the full potential of our technologies. Finally, the completion earlier this month of our FDA GRAS notification process shows our ability to produce C1-derived enzymes for the food and animal feed industries which provides Dyadic with the ability to work with potential collaborators where the lack of GRAS status previously presented a barrier to entry for these types of products in these and other markets.”
About Dyadic
Dyadic International, Inc. is an early-stage biotechnology company that uses its patented and proprietary technologies to conduct research, development and commercial activities for the discovery, development, manufacture and sale of products and solutions for the bioenergy, industrial enzyme and biopharmaceutical industries. Please visit Dyadic’s website at www.dyadic.com.
Dyadic has begun making financial disclosures through the Pink OTC Markets Disclosure and News Service which offers free information on the Pink Sheets website (www.pinksheets.com) concerning issuers listed on the Pink Sheets over-the-counter market. Investors can access and download Dyadic’s financial reports and other announcements that Dyadic makes through the Pink Sheets website. Dyadic will also continue providing updates through regular press releases as appropriate.
Cautionary Statement for Forward-Looking Statements
Certain statements contained in this press release are forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause Dyadic’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Except as required by law, Dyadic expressly disclaims any intent or obligation to update any forward-looking statements.
Contact:
Dyadic International, Inc.
Adam J. Morgan
Vice President
General Counsel & Business Development
Phone: 561-743-8333
Email:
amorgan@dyadic.com
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
| June 30, | December 31, | |||||||
| 2009 | 2008 | |||||||
| ASSETS | (Unaudited) | |||||||
| Current Assets: | ||||||||
| Cash and Cash Equivalents | $ | 9,891,000 | $ | 2,826,542 | ||||
| Restricted Cash | 343,158 | 344,355 | ||||||
| Accounts Receivable, Net | 1,513,447 | 1,504,200 | ||||||
| Inventory, Net | 3,140,674 | 3,775,750 | ||||||
| Prepaid Expenses and Other Current Assets | 615,097 | 637,202 | ||||||
| Total Current Assets | 15,503,376 | 9,088,049 | ||||||
| Fixed Assets, Net | 964,178 | 1,039,458 | ||||||
| Intangible Assets, Net | 155,353 | 162,420 | ||||||
| Other Assets | 109,898 | 137,502 | ||||||
| $ | 16,732,805 | $ | 10,427,429 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts Payable | $ | 2,359,173 | $ | 2,678,794 | ||||
| Accrued Expenses | 251,623 | 325,634 | ||||||
| Accrued Interest Payable to Stockholder | 27,106 | 194,260 | ||||||
| Deferred Research and Development Obligation | 250,000 | 3,332,863 | ||||||
| Note Payable to Stockholder | 1,424,941 | 2,424,941 | ||||||
| Income Taxes Payable | 3,074 | 8,658 | ||||||
| Total Current Liabilities | 4,315,917 | 8,965,150 | ||||||
| Commitments and Contingencies | ||||||||
| Stockholders’ Equity: | ||||||||
| Preferred Stock, $.0001 Par Value: | ||||||||
| Authorized Shares – 5,000,000; None Issued and Outstanding | - | - | ||||||
| Common stock, $.001 par value, | ||||||||
| Authorized Shares – 100,000,000; Issued and Outstanding – 30,040,675 and 29,990,675, Respectively | 30,041 | 29,991 | ||||||
| Additional Paid-In Capital | 75,906,556 | 75,843,581 | ||||||
| Accumulated Deficit | (63,519,709 | ) | (74,411,293 | ) | ||||
| 12,416,888 | 1,462,279 | |||||||
| $ | 16,732,805 | $ | 10,427,429 | |||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
| Six Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
| Revenue: | ||||||||||||||||
| Product Related Revenue, Net | $ | 3,210,964 | $ | 4,725,355 | $ | 1,754,765 | $ | 2,195,001 | ||||||||
| Research and Development Revenue | 13,670,801 | 1,914,931 | 10,146,388 | 1,043,448 | ||||||||||||
| Total Revenue, Net | 16,881,765 | 6,640,286 | 11,901,153 | 3,238,449 | ||||||||||||
| Cost of Goods Sold: | 2,752,553 | 4,749,783 | 1,596,556 | 2,211,948 | ||||||||||||
| Gross Profit | 14,129,212 | 1,890,503 | 10,304,597 | 1,026,501 | ||||||||||||
| Expenses: | ||||||||||||||||
| General and Administrative | 1,737,236 | 5,968,411 | 913,979 | 3,092,885 | ||||||||||||
| Sales and Marketing | 549,546 | 1,495,717 | 278,529 | 730,031 | ||||||||||||
| Research and Development | 861,723 | 2,662,096 | 478,521 | 1,406,090 | ||||||||||||
| Foreign Currency Exchange Losses (Gains), Net | 50,252 | (63,662 | ) | 18,770 | (1,453 | ) | ||||||||||
| Total Expenses | 3,198,757 | 10,062,562 | 1,689,799 | 5,227,553 | ||||||||||||
| Income (Loss) from Operations | 10,930,455 | (8,172,059 | ) | 8,614,798 | (4,201,052 | ) | ||||||||||
| Other Income (Expense) | ||||||||||||||||
| Interest Income | 70,995 | 127,491 | 48,116 | 28,765 | ||||||||||||
| Interest Expense | (109,866 | ) | (200,202 | ) | (43,316 | ) | (135,174 | ) | ||||||||
| Other | - | 78,783 | (1,198 | ) | 75,779 | |||||||||||
| Total Other Income (Expense), Net | (38,871 | ) | 6,072 | 3,602 | (30,630 | ) | ||||||||||
| Net Income (Loss) | $ | 10,891,584 | $ | (8,165,987 | ) | $ | 8,618,400 | $ | (4,231,682 | ) | ||||||
| Net Income (Loss) per Common Share | ||||||||||||||||
| Basic | $ | 0.36 | $ | (0.27 | ) | $ | 0.29 | $ | (0.14 | ) | ||||||
| Diluted | $ | 0.33 | $ | (0.27 | ) | $ | 0.26 | $ | (0.14 | ) | ||||||
| Weighted Average Common Shares Used in Calculating | ||||||||||||||||
| Net Income (Loss) Per Share: | ||||||||||||||||
| Basic | 30,027,962 | 29,990,675 | 30,002,830 | 29,990,675 | ||||||||||||
| Diluted | 32,936,567 | 29,990,675 | 33,218,934 | 29,990,675 | ||||||||||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
| Six Months Ended June 30, | ||||||||
| 2009 | 2008 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Operating Activities | ||||||||
| Net Income (Loss) | $ | 10,891,584 | $ | (8,165,987 | ) | |||
| Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By (Used in) Operating Activities: | ||||||||
| Depreciation and Amortization of Fixed Assets | 87,682 | 142,471 | ||||||
| Amortization of Intangible and Other Assets | 7,067 | 26,065 | ||||||
| Amortization of Costs Related to Modification of Notes Payable to | - | 10,100 | ||||||
| Stockholder | ||||||||
| Provision for Doubtful Accounts | - | 11,000 | ||||||
| Reduction of Inventory Reserve | (490,414 | ) | - | |||||
| Compensation Expense on Stock Option Grants | 58,025 | 161,846 | ||||||
| Stock Issued for Rent | 5,000 | - | ||||||
| Changes in Operating Assets and Liabilities: | ||||||||
| Accounts Receivable | (9,247 | ) | (125,126 | ) | ||||
| Inventory | 1,125,490 | (649,993 | ) | |||||
| Prepaid Expenses and Other Current Assets | 22,105 | (1,037,736 | ) | |||||
| Other Assets | 27,604 | 22,568 | ||||||
| Accounts Payable | (319,621 | ) | (264,612 | ) | ||||
| Accrued Expenses | (74,011 | ) | (655,535 | ) | ||||
| Accrued Interest Payable to Stockholder | (167,154 | ) | 71,687 | |||||
| Deferred Research and Development Obligation | (3,082,863 | ) | (1,666,250 | ) | ||||
| Income Taxes Payable | (5,584 | ) | 2,711 | |||||
| Net Cash Provided By (Used In) Operating Activities | 8,075,663 | (12,116,791 | ) | |||||
| Investing Activities | ||||||||
| Purchases of Fixed Assets | (12,402 | ) | (71,591 | ) | ||||
| Restricted Cash (Withdrawal) Deposit | 1,197 | (243,599 | ) | |||||
| Net Cash Provided By (Used In) Investing Activities | (11,205 | ) | (315,190 | ) | ||||
| Financing Activities | ||||||||
| Repayment of Note Payable to Stockholder | (1,000,000 | ) | - | |||||
| Net Cash (Used In) Financing Activities | (1,000,000 | ) | - | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | 7,064,458 | (12,431,981 | ) | |||||
| Cash and Cash Equivalents at Beginning of Period | 2,826,542 | 15,953,984 | ||||||
| Cash and Cash Equivalents at End of Period | $ | 9,891,000 | $ | 3,522,003 | ||||
| Supplemental Cash Flow Information: | ||||||||
| Cash Paid for Interest | $ | 277,020 | $ | 128,515 | ||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
| March 31, | December 31, | |||||||
| 2009 | 2008 | |||||||
| ASSETS | (Unaudited) | |||||||
| Current Assets: | ||||||||
| Cash and Cash Equivalents | $ | 6,131,810 | $ | 2,826,542 | ||||
| Restricted Cash | 325,375 | 344,355 | ||||||
| Accounts Receivable, Net | 1,454,853 | 1,504,200 | ||||||
| Inventory, Net | 3,518,606 | 3,775,750 | ||||||
| Prepaid Expenses and Other Current Assets | 5,518,660 | 637,202 | ||||||
| Total Current Assets | 16,949,304 | 9,088,049 | ||||||
| Fixed Assets, Net | 983,800 | 1,039,458 | ||||||
| Intangible Assets, Net | 158,906 | 162,420 | ||||||
| Other Assets | 120,785 | 137,502 | ||||||
| $ | 18,212,795 | $ | 10,427,429 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts Payable | $ | 2,721,095 | $ | 2,678,794 | ||||
| Accrued Expenses | 299,682 | 325,634 | ||||||
| Accrued Interest Payable to Stockholder | - | 194,260 | ||||||
| Deferred Research and Development Obligation | 10,000,000 | 3,332,863 | ||||||
| Note Payable to Stockholder | 1,424,941 | 2,424,941 | ||||||
| Income Taxes Payable | - | 8,658 | ||||||
| Total Current Liabilities | 14,445,718 | 8,965,150 | ||||||
| Commitments and Contingencies | ||||||||
| Stockholders’ Equity: | ||||||||
| Preferred Stock, $.0001 Par Value: | ||||||||
| Authorized Shares – 5,000,000; None Issued and Outstanding | - | - | ||||||
| Common stock, $.001 par value, | ||||||||
| Authorized Shares – 100,000,000; Issued and Outstanding – 29,990,675 | 29,991 | 29,991 | ||||||
| Stock to be Issued | 5,000 | - | ||||||
| Additional Paid-In Capital | 75,872,432 | 75,843,581 | ||||||
| Accumulated Deficit | (72,140,346 | ) | (74,411,293 | ) | ||||
| 3,767,077 | 1,462,279 | |||||||
| $ | 18,212,795 | $ | 10,427,429 | |||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
| Three Months Ended March 31, | ||||||||
| 2009 | 2008 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Revenue: | ||||||||
| Product Related Revenue, Net | $ | 1,456,199 | $ | 2,530,354 | ||||
| Research and Development Revenue | 3,524,413 | 871,483 | ||||||
| Total Revenue, Net | 4,980,612 | 3,401,837 | ||||||
| Cost of Goods Sold: | 1,155,997 | 2,537,835 | ||||||
| Gross Profit | 3,824,615 | 864,002 | ||||||
| Expenses: | ||||||||
| General and Administrative | 823,257 | 2,875,526 | ||||||
| Sales and Marketing | 271,017 | 765,686 | ||||||
| Research and Development | 383,202 | 1,256,006 | ||||||
| Foreign Currency Exchange Losses (Gains), Net | 31,482 | (62,209 | ) | |||||
| Total Expenses | 1,508,958 | 4,835,009 | ||||||
| Income (Loss) from Operations | 2,315,657 | (3,971,007 | ) | |||||
| Other Income (Expense) | ||||||||
| Interest Income | 22,879 | 98,726 | ||||||
| Interest Expense | (66,550 | ) | (65,028 | ) | ||||
| Other | 1,198 | 3,004 | ||||||
| Total Other Income (Expense), Net | (42,473 | ) | 36,702 | |||||
| Net Income (Loss) | $ | 2,273,184 | $ | (3,934,305 | ) | |||
| Net Income (Loss) per Common Share | ||||||||
| Basic | $ | 0.08 | $ | (0.13 | ) | |||
| Diluted | $ | 0.07 | $ | (0.13 | ) | |||
| Weighted Average Common Shares Used in Calculating Net Income (Loss) Per Share: | ||||||||
| Basic | 29,990,675 | 29,990,675 | ||||||
| Diluted | 32,223,645 | 29,990,675 | ||||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
| Three Months Ended March 31, | ||||||||
| 2009 | 2008 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Operating Activities | ||||||||
| Net Income (Loss) | $ | 2,273,184 | $ | (3,934,305 | ) | |||
| Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By (Used in) Operating Activities: | ||||||||
| Depreciation and Amortization of Fixed Assets | 52,397 | 70,538 | ||||||
| Amortization of Intangible and Other Assets | 3,514 | 13,032 | ||||||
| Amortization of Costs Related to Modification of Notes Payable to | ||||||||
| Stockholder | - | 5,050 | ||||||
| Provision (Recovery) for Doubtful Accounts | (4,476 | ) | 11,000 | |||||
| Compensation Expense on Stock Option Grants | 28,851 | 80,477 | ||||||
| Stock to be Issued for Rent | 5,000 | - | ||||||
| Changes in Operating Assets and Liabilities: | ||||||||
| Accounts Receivable | 53,823 | (11,406 | ) | |||||
| Inventory | 257,144 | (205,766 | ) | |||||
| Prepaid Expenses and Other Current Assets | (4,881,458 | ) | (605,920 | ) | ||||
| Other Assets | 16,717 | 11,414 | ||||||
| Accounts Payable | 42,301 | 31,421 | ||||||
| Accrued Expenses | (25,952 | ) | 124,592 | |||||
| Accrued Interest Payable to Stockholder | (194,260 | ) | (663 | ) | ||||
| Deferred Research and Development Obligation | 6,667,137 | (833,125 | ) | |||||
| Income Taxes Payable | (7,634 | ) | (6,457 | ) | ||||
| Net Cash Provided By (Used In) Operating Activities | 4,286,288 | (5,250,118 | ) | |||||
| Investing Activities | ||||||||
| Purchases of Fixed Assets | - | (28,059 | ) | |||||
| Restricted Cash (Withdrawal) Deposit | 18,980 | (243,599 | ) | |||||
| Net Cash Provided By (Used In) Investing Activities | 18,980 | (271,658 | ) | |||||
| Financing Activities | ||||||||
| Repayment of Note Payable to Stockholder | (1,000,000 | ) | - | |||||
| Net Cash (Used In) Financing Activities | (1,000,000 | ) | - | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | 3,305,268 | (5,521,776 | ) | |||||
| Cash and Cash Equivalents at Beginning of Period | 2,826,542 | 15,953,984 | ||||||
| Cash and Cash Equivalents at End of Period | $ | 6,131,810 | $ | 10,432,208 | ||||
| Supplemental Cash Flow Information: | ||||||||
| Cash Paid for Interest | $ | 260,810 | $ | 65,691 | ||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2008 AND 2007 |
||||||||
| 2008 | 2007 | |||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and Cash Equivalents | $ | 2,826,542 | $ | 15,953,984 | ||||
| Restricted Cash | 344,355 | 349,193 | ||||||
| Accounts Receivable, Net | 1,504,200 | 1,411,070 | ||||||
| Inventory, Net | 3,775,750 | 6,122,758 | ||||||
| Prepaid Expenses and Other Current Assets | 637,202 | 794,318 | ||||||
| Total Current Assets | 9,088,049 | 24,631,323 | ||||||
| Fixed Assets, Net | 1,039,458 | 1,186,617 | ||||||
| Intangible Assets, Net | 162,420 | 90,337 | ||||||
| Other Assets | 137,502 | 182,409 | ||||||
| $ | 10,427,429 | $ | 26,090,686 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts Payable | $ | 2,678,794 | $ | 1,941,754 | ||||
| Accrued Expenses | 325,634 | 1,521,174 | ||||||
| Accrued Interest Payable to Stockholder | 194,260 | 48,896 | ||||||
| Deferred Research and Development Obligation | 3,332,863 | 3,332,500 | ||||||
| Note Payable to Stockholder | 2,424,941 | 2,404,742 | ||||||
| Income Taxes Payable | 8,658 | 6,456 | ||||||
| Total Current Liabilities | 8,965,150 | 9,255,522 | ||||||
| Long-Term Liabilities: | ||||||||
| Deferred Research and Development Obligation | - | 3,332,863 | ||||||
| 8,965,150 | 12,588,385 | |||||||
| Commitments and Contingencies | ||||||||
| Stockholders’ Equity: | ||||||||
| Preferred Stock, $.0001 Par Value: | ||||||||
| Authorized Shares – 5,000,000; None Issued and Outstanding | - | - | ||||||
| Common Stock, $.001 Par Value, | ||||||||
| Authorized Shares – 100,000,000; Issued and Outstanding – 29,990,675 | 29,991 | 29,991 | ||||||
| Additional Paid-In Capital | 75,843,581 | 75,517,205 | ||||||
| Accumulated Deficit | (74,411,293 | ) | (62,044,895 | ) | ||||
| 1,462,279 | 13,502,301 | |||||||
| $ | 10,427,429 | $ | 26,090,686 | |||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS DECEMBER 31, 2008 AND 2007 |
||||||||
| 2008 | 2007 | |||||||
| Revenue: | ||||||||
| Product Related Revenue, Net | $ | 9,156,529 | $ | 9,676,581 | ||||
| Research and Development Revenue | 3,958,546 | 3,603,373 | ||||||
| Total Revenue, Net | 13,115,075 | 13,279,954 | ||||||
| Cost of Goods Sold: | 9,112,945 | 8,521,251 | ||||||
| Gross Profit | 4,002,130 | 4,758,703 | ||||||
| Expenses: | ||||||||
| General and Administrative | 9,733,989 | 8,247,588 | ||||||
| Sales and Marketing | 2,344,736 | 3,381,430 | ||||||
| Research and Development | 4,102,516 | 5,008,615 | ||||||
| Foreign Currency Exchange Losses, Net | 24,153 | 23,947 | ||||||
| Impairment Loss | - | 3,993,276 | ||||||
| Total Expenses | 16,205,394 | 20,654,856 | ||||||
| Loss from Operations | (12,203,264 | ) | (15,896,153 | ) | ||||
| Other Income (Expense) | ||||||||
| Interest Income | 145,765 | 1,092,778 | ||||||
| Interest Expense | (388,980 | ) | (272,252 | ) | ||||
| Liquidated Damages | - | (1,103,906 | ) | |||||
| Gain on Sale of Land | - | 200,000 | ||||||
| Gain on Reversal of Related Party Payable | - | 475,393 | ||||||
| Other | 80,081 | 120 | ||||||
| Total Other Income (Expense), Net | (163,134 | ) | 392,133 | |||||
| Net Loss | $ | (12,366,398 | ) | $ | (15,504,020 | ) | ||
| Basic and Diluted Net Loss Per Common Share | $ | (0.41 | ) | $ | (0.52 | ) | ||
| Weighted Average Common Shares Used in Calculating Net Loss Per Share: | ||||||||
| Basic and Diluted | 29,990,675 | 29,961,563 | ||||||
| DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES | |||||||||||||||||||||
| CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY | |||||||||||||||||||||
|
Accumulated |
|||||||||||||||||||||
| Common Stock |
Additional |
Stock Option |
|||||||||||||||||||
| Shares | Amount | Total | |||||||||||||||||||
| Balance at December 31, 2006 | 29,792,992 | $ | 29,793 | $ | 74,501,592 | $ | (19,313 | ) | $ | (46,540,875 | ) | $ | 27,971,197 | ||||||||
|
Amortization of Deferred Compensation on Employee and Nonemployee Stock Options |
- | - | (109,172 | ) | - | - | (109,172 | ) | |||||||||||||
| Issuance of Stock for Consulting Services | 87,125 | 87 | 643,460 | - | - | 643,547 | |||||||||||||||
| Issuance of Stock for Stock Option Exercises | 53,050 | 53 | 165,089 | 19,313 | - | 184,455 | |||||||||||||||
| Issuance of Stock for Warrant Exercises | 57,508 | 58 | 316,236 | - | - | 316,294 | |||||||||||||||
| Net Loss | - | - | - | - | (15,504,020 | ) | (15,504,020 | ) | |||||||||||||
| Balance at December 31, 2007 | 29,990,675 | 29,991 | 75,517,205 | - | (62,044,895 | ) | 13,502,301 | ||||||||||||||
|
Amortization of Deferred Compensation on Employee and Nonemployee Stock Options |
- | - | 326,376 | - | - | 326,376 | |||||||||||||||
| Net Loss | - | - | - | - | (12,366,398 | ) | (12,366,398 | ) | |||||||||||||
| Balance at December 31, 2008 | 29,990,675 | $ | 29,991 | $ | 75,843,581 | $ | - | $ | (74,411,293 | ) | $ | 1,462,279 | |||||||||
|
DYADIC INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS DECEMBER 31, 2008 AND 2007 |
||||||||
| 2008 | 2007 | |||||||
| Operating Activities | ||||||||
| Net Loss | $ | (12,366,398 | ) | $ | (15,504,020 | ) | ||
| Adjustments to Reconcile Net Loss to Net Cash (Used In) Operating Activities: | ||||||||
| Depreciation and Amortization of Fixed Assets | 286,656 | 217,100 | ||||||
| Amortization of Intangible and Other Assets | 51,722 | 52,941 | ||||||
| Amortization of Costs Related to Modification of Notes Payable to | ||||||||
| Stockholder | 20,200 | 25,910 | ||||||
| Provision (Recovery) for Doubtful Accounts | 255,000 | (2,000 | ) | |||||
| Inventory Reserve | 226,712 | 578,579 | ||||||
| Gain on Sale of Land | - | (200,000 | ) | |||||
| Compensation Expense on Stock Option Grants | 326,376 | (109,172 | ) | |||||
| Stock Issued for Consulting Services | - | 643,547 | ||||||
| Impairment Loss | - | 3,993,276 | ||||||
| Changes in Operating Assets and Liabilities: | ||||||||
| Accounts Receivable | (348,129 | ) | (356,995 | ) | ||||
| Inventory | 2,120,296 | (1,380,172 | ) | |||||
| Prepaid Expenses and Other Current Assets | 157,116 | 15,954 | ||||||
| Other Assets | 44,907 | (33,250 | ) | |||||
| Accounts Payable | 737,040 | 340,868 | ||||||
| Accrued Expenses | (1,194,489 | ) | 47,998 | |||||
| Accrued Interest Payable to Stockholder | 145,364 | - | ||||||
| Deferred Research and Development Obligation | (3,332,500 | ) | (3,332,500 | ) | ||||
| Income Taxes Payable | 2,202 | (17,501 | ) | |||||
| Other Liabilities | - | (89,877 | ) | |||||
| Net Cash (Used In) Operating Activities | (12,867,925 | ) | (15,109,314 | ) | ||||
| Investing Activities | ||||||||
| Cost of Patents | (123,805 | ) | (47,231 | ) | ||||
| Purchases of Fixed Assets | (140,550 | ) | (794,443 | ) | ||||
| Proceeds from Sale of Land | - | 1,200,000 | ||||||
| Restricted Cash (Withdrawal) Deposit | 4,838 | (349,193 | ) | |||||
| Net Cash (Used In) Provided By Investing Activities | (259,517 | ) | 9,133 | |||||
| Financing Activities | ||||||||
| Proceeds from Stock Warrant Exercises | - | 316,294 | ||||||
| Proceeds from Stock Option Exercises | - | 184,455 | ||||||
| Net Cash Provided by Financing Activities | - | 500,749 | ||||||
| Net Decrease in Cash and Cash Equivalents From Continuing Operations | (13,127,442 | ) | (14,599,432 | ) | ||||
| Cash and Cash Equivalents at Beginning of Period | 15,953,984 | 30,553,416 | ||||||
| Cash and Cash Equivalents at End of Period | $ | 2,826,542 | $ | 15,953,984 | ||||
| Supplemental Cash Flow Information: | ||||||||
| Cash Paid for Interest | $ | 359,735 | $ | 237,119 | ||||
| Cash Paid for Income Tax | $ | - | $ | 4,500 | ||||



| ||||||
