| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.9M | 19.8M | 19.2M | 20.6M | 20.6M | ||
| Depreciation | 10.3M | 10.3M | 10.2M | -31.2M | 10.6M | ||
| Amortization | -821K | 2.70M | 0 | 0 | 0 | ||
| Deferred Taxes | -2.50M | 36.3M | 2.08M | -26.0M | 5.31M | ||
| Change In Working Capital | 73.0M | -41.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.2M | 4.70M | 0 | 0 | 0 | ||
| Cash From Operations | 109M | 32.2M | 70.7M | -135M | 27.9M | ||
| Capital Expenditures | -1.70M | -1.53M | -2.24M | 5.99M | -35.0M | ||
| Sale of Assets | 0 | 0 | 365K | -365K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.3M | -2.35M | 0 | 0 | 0 | ||
| Cash from Investing | -18.3M | -2.35M | 12.9M | 7.85M | -35.0M | ||
| Dividends Paid | 0 | 0 | -6.00M | 6.00M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 8.36M | -2.21M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 98K | -9.88M | 0 | 0 | 0 | ||
| Cash From Financing | 8.46M | -12.1M | -34.0M | -28.2M | -20.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 99.3M | 17.8M | 49.6M | -156M | -27.2M | ||
| ||||||