| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -50.5M | -276M | -233M | -143M | -832M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -447M | -112M | 295M | -687M | ||
| Change In Working Capital | 864M | 8.14M | 837M | 0 | 0 | ||
| Other Non Cash Operating Items | 309M | 2.21B | -218M | 0 | 0 | ||
| Cash From Operations | 1.12B | 1.49B | 274M | 661M | -205M | ||
| Capital Expenditures | 43.7M | -96.9M | -23.2M | -22.6M | -18.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 470M | -503M | -5.00M | 5.00M | 0 | ||
| Investments | -1.59B | -2.71B | -5.28B | 0 | 0 | ||
| Other Investing Activities | 1.15B | 2.72B | 5.05B | 0 | 0 | ||
| Cash from Investing | 37.6M | -486M | -236M | 1.83B | 341M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 842K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -443M | -50.0M | -400M | 0 | 0 | ||
| Other Financing Cash Flows | -377M | -227M | 1.01B | 0 | 0 | ||
| Cash From Financing | -820M | -277M | 612M | -1.77B | -593M | ||
| Foreign Exchange Effect | -730K | -36.0M | -12.0M | 18.6M | 19.4M | ||
| Net Change in Cash | 339M | 695M | 638M | 742M | -438M | ||
| ||||||