| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Net Income | 1.42B | -251M | 3.34B | 4.46B | 673M | ||
| Depreciation | 1.00B | 1.72B | 1.27B | -3.93B | 1.03B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 20.0M | -280M | -562M | 1.18B | -164M | ||
| Change In Working Capital | -1.22B | 1.42B | -767M | -293M | 745M | ||
| Other Non Cash Operating Items | -103M | -419M | 501M | -1.04B | 176M | ||
| Cash From Operations | 1.24B | 2.19B | 3.76B | -6.37B | 3.23B | ||
| Capital Expenditures | -1.16B | -1.36B | -2.12B | 3.98B | -2.04B | ||
| Sale of Assets | 69.0M | 30.0M | 240M | -297M | 93.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.29B | 3.44B | -2.77B | 2.74B | -483M | ||
| Other Investing Activities | 1.37B | -1.34B | -639M | 5.62B | -1.29B | ||
| Cash from Investing | -855M | 2.13B | -3.17B | 8.07B | -1.69B | ||
| Dividends Paid | -5.87B | 0 | 5.90B | 0 | -3.29B | ||
| Sale / Purchase of Stock | 0 | 1.00M | 36.0M | -37.0M | -48.0M | ||
| Net Borrowings | 4.42B | -3.40B | -2.37B | 1.35B | 0 | ||
| Other Financing Cash Flows | -2.71B | -6.00M | -6.11B | 6.59B | 1.08B | ||
| Cash From Financing | -4.16B | -3.40B | -2.54B | 7.90B | -2.26B | ||
| Foreign Exchange Effect | -54.0M | -2.00M | 20.0M | -3.00M | 6.00M | ||
| Net Change in Cash | -3.83B | 913M | -1.93B | 9.60B | -708M | ||
| ||||||