| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -16.8M | -12.6M | -221M | 2.25M | -3.26M | ||
| Depreciation | -23.7M | 12.2M | 11.8M | 10.8M | 10.9M | ||
| Amortization | -16.5M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -352M | -10.7M | -23.9M | 4.25M | 38.8M | ||
| Change In Working Capital | 44.1M | -8.00M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 375M | 22.7M | 0 | 0 | 0 | ||
| Cash From Operations | 10.2M | 3.62M | 29.7M | 8.57M | 47.2M | ||
| Capital Expenditures | 9.03M | -24.9M | -14.3M | -9.87M | -11.4M | ||
| Sale of Assets | 13.8M | -13.6M | 12K | 123K | -135K | ||
| Acquisitions | 816K | 0 | 0 | 0 | 0 | ||
| Investments | -32.5M | 37.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.92M | -37.5M | 0 | 0 | 0 | ||
| Cash from Investing | -14.0M | -14.1M | -28.0M | -9.64M | -1.23M | ||
| Dividends Paid | -8.23M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.10M | -1.88M | 0 | 0 | 0 | ||
| Net Borrowings | -303M | -21.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 300M | 23.8M | 0 | 0 | 0 | ||
| Cash From Financing | -17.4M | 259K | 2.87M | 1.21M | -45.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -21.2M | -10.2M | 4.58M | 135K | 315K | ||
| ||||||