| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.65M | 2.06M | 1.73M | 1.21M | 1.52M | ||
| Short Term Investments | 220K | 220K | 223K | 223K | 223K | ||
| Accounts Receivable | 2.58M | 2.57M | 2.19M | 2.49M | 2.44M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 287K | 254K | 165K | 210K | 179K | ||
| Total Current Assets | 5.74M | 5.11M | 4.30M | 4.13M | 4.37M | ||
| Property, Plant & Equipment | 1.14M | 1.83M | 2.21M | 2.34M | 2.44M | ||
| Goodwill & Intangibles | 5.45M | 5.14M | 4.83M | 4.52M | 4.21M | ||
| Other Long-term Assets | 1.28M | 933K | 855K | 827K | 709K | ||
| Total Long-Term Assets | 7.88M | 7.90M | 7.89M | 7.69M | 7.36M | ||
| Total Assets | 13.6M | 13.0M | 12.2M | 11.8M | 11.7M | ||
| Accounts Payable | 2.22M | 824K | 2.33M | 2.23M | 2.19M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 375K | 438K | 500K | 500K | 500K | ||
| Other Current Liabilities | 4.70M | 4.24M | 4.24M | 4.21M | 3.65M | ||
| Total Current Liabilities | 7.30M | 7.08M | 7.07M | 6.94M | 6.34M | ||
| Long Term Debt | 2.00M | 1.89M | 1.77M | 1.65M | 1.53M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 398K | 333K | 264K | 206K | 206K | ||
| Total Long-term Liabilities | 2.40M | 2.22M | 2.03M | 1.85M | 1.73M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 9.70M | 9.30M | 9.10M | 8.79M | 8.07M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 275K | 276K | 278K | 278K | 278K | ||
| Additional Paid-In Capital | 72.8M | 73.1M | 73.6M | 73.8M | 74.1M | ||
| Retained Earnings | -67.3M | -67.8M | -68.9M | -69.3M | -69.0M | ||
| Treasury Stock | -1.88M | -1.83M | -1.82M | -1.78M | -1.77M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 3.92M | 3.70M | 3.09M | 3.02M | 3.66M | ||
| ||||||