| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.53M | 2.52M | 898K | 856K | 958K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.07M | 574K | 834K | 707K | 541K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 821K | 952K | 1.20M | 564K | 553K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.42M | 4.05M | 2.93M | 2.13M | 2.05M | ||
| Property, Plant & Equipment | 4.34M | 3.67M | 3.28M | 2.90M | 2.52M | ||
| Goodwill & Intangibles | 12.5M | 7.17M | 7.00M | 6.90M | 6.89M | ||
| Other Long-term Assets | 1.09M | 788K | 723K | 709K | 698K | ||
| Total Long-Term Assets | 18.0M | 11.6M | 11.0M | 10.5M | 10.1M | ||
| Total Assets | 21.4M | 15.7M | 13.9M | 12.6M | 12.2M | ||
| Accounts Payable | 890K | 1.41M | 1.34M | 1.10M | 1.24M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 86K | 83K | 69K | 54K | 36K | ||
| Other Current Liabilities | 1.90M | 1.61M | 1.05M | 1.36M | 12.8M | ||
| Total Current Liabilities | 5.13M | 4.85M | 4.04M | 4.73M | 15.7M | ||
| Long Term Debt | 8.80M | 11.8M | 13.4M | 14.1M | 4.42M | ||
| Capital Lease Obligations | 84K | 67K | 60K | 53K | 48K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.81M | 1.72M | 1.57M | 1.21M | 1.09M | ||
| Total Long-term Liabilities | 10.7M | 13.6M | 15.0M | 15.4M | 5.56M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.8M | 18.5M | 19.0M | 20.1M | 21.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 25K | 25K | 25K | 25K | 27K | ||
| Additional Paid-In Capital | 45.3M | 45.3M | 45.7M | 46.1M | 47.8M | ||
| Retained Earnings | -39.7M | -48.1M | -50.9M | -53.5M | -56.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -120K | -61K | 57K | -47K | -111K | ||
| Total Shareholder's Equity | 5.56M | -2.78M | -5.11M | -7.47M | -9.10M | ||
| ||||||