| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.02M | 0 | 3.14M | 3.99M | 3.45M | ||
| Depreciation | 467K | 0 | 547K | 572K | 554K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.63M | 0 | 1.67M | 1.56M | 1.84M | ||
| Change In Working Capital | 2.38M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 759K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 8.26M | 0 | 4.72M | 8.31M | 7.65M | ||
| Capital Expenditures | -933K | 0 | -241K | -293K | -588K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -11.1M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 7.91M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.24M | 0 | -1.25M | -2.68M | 13.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 85K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 216K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 301K | 0 | -3.28M | 1.67M | -23.1M | ||
| Foreign Exchange Effect | 3K | 0 | 0 | 1K | 1K | ||
| Net Change in Cash | 5.32M | 0 | 185K | 7.30M | -1.61M | ||
| ||||||