| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -4.65M | -2.95M | -2.29M | -1.15M | 293K | ||
| Depreciation | -2.27M | 0 | 0 | 2.93M | -2.93M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 231K | 0 | 0 | 121K | -121K | ||
| Change In Working Capital | 3.04M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -10.3M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -5.81M | 0 | 0 | -2.06M | 2.06M | ||
| Capital Expenditures | 3.04M | 0 | 0 | -4.82M | 4.82M | ||
| Sale of Assets | -28K | 0 | 0 | 17K | -17K | ||
| Acquisitions | 34K | 0 | 0 | 1.59M | -1.59M | ||
| Investments | 2.62M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 3.36M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 5.98M | 0 | 0 | -94.0M | 94.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -432K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -577K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.01M | 0 | 0 | -14.4M | 14.4M | ||
| Foreign Exchange Effect | 9.18M | 0 | 0 | -9.23M | 9.23M | ||
| Net Change in Cash | 8.35M | 0 | 0 | -120M | 120M | ||
| ||||||