| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.07M | -3.40M | -3.81M | -1.86M | -2.15M | ||
| Depreciation | 1.09M | 1.04M | 997K | 1.26M | 1.11M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -2K | 0 | 0 | 0 | ||
| Change In Working Capital | 4.99M | -2.23M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.24M | 3.70M | 0 | 0 | 0 | ||
| Cash From Operations | 3.25M | -1.64M | -7.27M | 11.3M | 3.23M | ||
| Capital Expenditures | -206K | -57K | -666K | -1.81M | -511K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -206K | -57K | 0 | 0 | 0 | ||
| Cash from Investing | -206K | -57K | -666K | -1.81M | -174K | ||
| Dividends Paid | -648K | 0 | -2K | 0 | -646K | ||
| Sale / Purchase of Stock | 14.3M | -15.8M | 0 | 0 | 0 | ||
| Net Borrowings | -206K | -210K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 15.2M | 0 | 0 | 0 | ||
| Cash From Financing | 13.5M | -825K | -428K | -801K | -1.11M | ||
| Foreign Exchange Effect | -152K | -265K | -64K | 106K | 39K | ||
| Net Change in Cash | 16.3M | -2.79M | -8.43M | 8.77M | 1.99M | ||
| ||||||