| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 20.1M | 20.1M | 17.1M | 11.4M | 9.75M | ||
| Short Term Investments | 0 | 2.68M | 612K | 0 | 1.40M | ||
| Accounts Receivable | 68.6M | 60.4M | 61.3M | 49.1M | 41.9M | ||
| Inventories | 50.1M | 64.6M | 64.6M | 47.4M | 39.5M | ||
| Pre-paid Expenses | 6.03M | 6.97M | 7.02M | 3.62M | 4.42M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 8.24M | 0 | 0 | ||
| Total Current Assets | 145M | 155M | 159M | 111M | 97.0M | ||
| Property, Plant & Equipment | 84.9M | 83.3M | 80.6M | 77.9M | 57.7M | ||
| Goodwill & Intangibles | 105M | 80.3M | 45.6M | 44.7M | 33.9M | ||
| Other Long-term Assets | 17.7M | 10.9M | 2.57M | 2.37M | 965K | ||
| Total Long-Term Assets | 208M | 174M | 129M | 125M | 92.6M | ||
| Total Assets | 353M | 329M | 288M | 236M | 190M | ||
| Accounts Payable | 36.8M | 52.3M | 45.5M | 27.9M | 21.9M | ||
| Accrued Expenses | 0 | 22.7M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 15.4M | 6.20M | 5.87M | ||
| Other Current Liabilities | 2.45M | 594K | 0 | 0 | 0 | ||
| Total Current Liabilities | 62.0M | 75.6M | 83.6M | 53.9M | 51.6M | ||
| Long Term Debt | 0 | 0 | 910K | 888K | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 910K | 888K | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 62.0M | 75.6M | 84.5M | 54.8M | 51.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 683M | 0 | 0 | ||
| Additional Paid-In Capital | 676M | 680M | 0 | 685M | 686M | ||
| Retained Earnings | -384M | -425M | -478M | -502M | -547M | ||
| Treasury Stock | -2.08M | -2.08M | -2.08M | -2.08M | -2.08M | ||
| Other Equity | -12K | 549K | 657K | 1.03M | 902K | ||
| Total Shareholder's Equity | 291M | 254M | 203M | 182M | 138M | ||
| ||||||