| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -7.72M | -80.9M | -53.4M | -23.7M | -45.4M | ||
| Depreciation | 4.67M | 4.11M | 4.29M | 4.22M | 4.35M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.18M | 977K | -13.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -615K | 30.1M | 41.7M | 0 | 0 | ||
| Cash From Operations | -6.85M | -6.08M | -21.1M | -9.47M | 94K | ||
| Capital Expenditures | -5.40M | -2.21M | -597K | -536K | -49K | ||
| Sale of Assets | 0 | 162K | 0 | 0 | 0 | ||
| Acquisitions | -233K | 72K | 0 | 11.0M | -11.0M | ||
| Investments | 5.08M | -6.54M | 1.70M | 0 | 0 | ||
| Other Investing Activities | -3.12M | 12.0M | -570K | 0 | 0 | ||
| Cash from Investing | 1.73M | 5.71M | 1.13M | 12.9M | 357K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 94.1M | -2K | 0 | 0 | 0 | ||
| Net Borrowings | -1K | 0 | 16.4M | 0 | 0 | ||
| Other Financing Cash Flows | -93.8M | 31K | 645K | 0 | 0 | ||
| Cash From Financing | 316K | 29K | 17.0M | -9.26M | -936K | ||
| Foreign Exchange Effect | 253K | 390K | 107K | 1.11M | -743K | ||
| Net Change in Cash | -4.55M | 44K | -2.91M | -4.70M | -1.23M | ||
| ||||||