| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.46M | 474K | 5.80M | 6.97M | 5.05M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 879K | -536K | 536K | 0 | 0 | ||
| Change In Working Capital | -8.69M | 22.5M | -12.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.3M | -1.92M | -20.5M | 0 | 0 | ||
| Cash From Operations | 5.07M | 20.5M | -30.7M | 5.43M | 3.43M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -23.6M | -84.1M | 385M | 0 | 0 | ||
| Other Investing Activities | 26.4M | 67.6M | -377M | 0 | 0 | ||
| Cash from Investing | 2.82M | -16.5M | 7.90M | -35K | 88K | ||
| Dividends Paid | -5.23M | -2.39M | 9.73M | -4.76M | -2.38M | ||
| Sale / Purchase of Stock | -2.17M | -1.92M | 13.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -7.40M | -4.31M | 22.9M | -5.36M | -3.42M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 484K | -246K | 80K | 37K | 95K | ||
| ||||||