Annual Reports

 
Quarterly Reports

  • 10-Q (May 9, 2013)
  • 10-Q (Nov 8, 2012)
  • 10-Q (Aug 8, 2012)
  • 10-Q (May 9, 2012)
  • 10-Q (Nov 8, 2011)
  • 10-Q (Aug 9, 2011)

 
8-K

 
Other

EMC Insurance Group 10-Q 2009

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2
form10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT OF 1934
 
For the quarterly period ended JUNE 30, 2009
 
OR
 
 
¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from ________________to __________________

Commission File Number: 0-10956

EMC INSURANCE GROUP INC.
(Exact name of registrant as specified in its charter)

Iowa
 
42-6234555
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

717 Mulberry Street, Des Moines, Iowa
 
50309
(Address of principal executive office)
 
(Zip Code)

(515) 345-2902
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x  Yes  ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
¨  Yes  ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
¨
Accelerated filer
x
Non accelerated filer
¨
Smaller reporting company
¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨  Yes  x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class
 
Outstanding at July 31, 2009
Common stock, $1.00 par value
 
13,241,205

Total pages  58
 


 
1

 

TABLE OF CONTENTS

 
     
PAGE
PART I
 
FINANCIAL INFORMATION
 
Item 1.
 
3
Item 2.
 
31
Item 3.
 
48
Item 4.
 
49
       
PART II
 
OTHER INFORMATION
 
Item 2.
 
50
Item 4.
 
50
Item 6.
 
52
       
53
       
54


PART I.
FINANCIAL INFORMATION

ITEM 1.
FINANCIAL STATEMENTS>

EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(Unaudited)

   
June 30,
   
December 31,
 
   
2009
   
2008
 
ASSETS
           
Investments:
           
Fixed maturities:
           
Securities held-to-maturity, at amortized cost (fair value $506,763 and $572,852)
  $ 462,077     $ 534,759  
Securities available-for-sale, at fair value (amortized cost $763,299,308 and $821,306,951)
     771,346,101        812,868,835  
Fixed maturity securities on loan:
               
Securities available-for-sale, at fair value (amortized cost $22,844,456 and $8,923,745)
    23,296,381       8,950,052  
Equity securities available-for-sale, at fair value (cost $70,433,905 and $75,025,666)
     91,138,757        88,372,207  
Other long-term investments, at cost
    57,546       66,974  
Short-term investments, at cost
    115,804,852       54,373,082  
Total investments
    1,002,105,714       965,165,909  
                 
Balances resulting from related party transactions with
               
Employers Mutual:
               
Reinsurance receivables
    33,986,093       36,355,047  
Prepaid reinsurance premiums
    4,358,746       4,157,055  
Deferred policy acquisition costs
    35,180,992       34,629,429  
Other assets
    2,894,716       2,534,076  
                 
Cash
    219,774       182,538  
Accrued investment income
    10,128,567       12,108,129  
Deferred policy acquisition costs
    4,331       -  
Accounts receivable
    258,581       23,041  
Income taxes recoverable
    3,485,219       11,859,539  
Deferred income taxes
    25,099,680       30,819,592  
Goodwill
    941,586       941,586  
Securities lending collateral
    24,082,180       9,322,863  
Total assets
  $ 1,142,746,179     $ 1,108,098,804  


See accompanying Notes to Consolidated Financial Statements.


EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(Unaudited)

   
June 30,
   
December 31,
 
   
2009
   
2008
 
LIABILITIES
           
Balances resulting from related party transactions with
           
Employers Mutual:
           
Losses and settlement expenses
  $ 560,571,821     $ 573,031,853  
Unearned premiums
    154,036,757       154,446,205  
Other policyholders' funds
    8,697,986       6,418,870  
Surplus notes payable
    25,000,000       25,000,000  
Indebtedness to related party
    8,964,127       20,667,196  
Employee retirement plans
    21,332,191       19,331,007  
Other liabilities
    32,691,818       16,964,452  
                 
Unearned premiums
    21,655       -  
Securities lending obligation
    24,082,180       9,322,863  
Total liabilities
    835,398,535       825,182,446  
                 
STOCKHOLDERS' EQUITY
               
Common stock, $1 par value, authorized 20,000,000 shares; issued and outstanding, 13,238,284 shares in 2009 and 13,267,668 shares in 2008
    13,238,284       13,267,668  
Additional paid-in capital
    95,193,211       95,639,349  
Accumulated other comprehensive income (loss)
    6,327,009       (9,930,112 )
Retained earnings
    192,589,140       183,939,453  
Total stockholders' equity
    307,347,644       282,916,358  
Total liabilities and stockholders' equity
  $ 1,142,746,179     $ 1,108,098,804  


See accompanying Notes to Consolidated Financial Statements.


EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

All balances presented below, with the exception of net investment income, realized investment losses, income tax expense (benefit) and other items specifically identified, are the result of related party transactions with Employers Mutual.

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2009
   
2008
   
2009
   
2008
 
REVENUES
                       
Premiums earned:
                       
Related party transactions
  $ 96,093,871     $ 96,617,696     $ 188,510,222     $ 191,595,481  
Other transactions
    4,135       -       42,332       -  
Total premiums earned
    96,098,006       96,617,696       188,552,554       191,595,481  
Investment income, net
    11,172,618       11,999,354       23,449,853       23,939,587  
Net realized investment gains, excluding impairment losses on available-for-sale securities
    1,664,373       2,066,268       1,429,413       2,056,375  
Total other-than-temporary impairment losses on available-for-sale securities
    (759,206 )     (1,695,298 )     (9,116,556 )     (4,597,382 )
Portion of impairment losses on fixed maturity available-for-sale securities recognized in other comprehensive income (before taxes)
    -       -       -       -  
Net impairment losses on available-for-sale securities
    (759,206 )     (1,695,298 )     (9,116,556 )     (4,597,382 )
Net realized investment gains (losses)
    905,167       370,970       (7,687,143 )     (2,541,007 )
Other income
    198,272       160,571       351,258       307,898  
      108,374,063       109,148,591       204,666,522       213,301,959  
LOSSES AND EXPENSES
                               
Losses and settlement expenses
    65,164,251       80,336,977       118,940,865       140,343,685  
Dividends to policyholders
    1,926,476       1,851,840       5,756,082       2,276,008  
Amortization of deferred policy acquisition costs:
                               
Related party transactions
    21,524,535       21,894,170       43,531,396       44,405,267  
Other transactions
    (2,380 )     -       1,465       -  
Total amortization of deferred policy acquisition costs
    21,522,155       21,894,170       43,532,861       44,405,267  
Other underwriting expenses
    10,307,318       8,010,436       19,437,601       17,129,901  
Interest expense
    225,000       225,000       450,000       439,375  
Other expense
    337,922       410,019       731,154       1,228,016  
      99,483,122       112,728,442       188,848,563       205,822,252  
Income (loss) before income tax expense (benefit)
    8,890,941       (3,579,851 )     15,817,959       7,479,707  
                                 
INCOME TAX EXPENSE (BENEFIT)
                               
Current
    1,846,402       (1,627,267 )     6,427,384       1,080,498  
Deferred
    77,407       (1,012,254 )     (3,380,420 )     (879,447 )
      1,923,809       (2,639,521 )     3,046,964       201,051  
Net income (loss)
  $ 6,967,132     $ (940,330 )   $ 12,770,995     $ 7,278,656  
                                 
Net income (loss) per common share -basic and diluted
  $ 0.53     $ (0.07 )   $ 0.96     $ 0.53  
                                 
Dividend per common share
  $ 0.18     $ 0.18     $ 0.36     $ 0.36  
                                 
Average number of common shares outstanding -basic and diluted
    13,235,928       13,653,462       13,242,831       13,715,977  


See accompanying Notes to Consolidated Financial Statements.



EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2009
   
2008
   
2009
   
2008
 
                         
Net income (loss)
  $ 6,967,132     $ (940,330 )   $ 12,770,995     $ 7,278,656  
                                 
OTHER COMPREHENSIVE INCOME (LOSS)
                               
Change in unrealized holding gains (losses) on investment securities, before deferred income tax expense (benefit)
    25,869,759       (5,151,467 )     17,571,695       (18,026,484 )
Deferred income tax expense (benefit)
    9,054,415       (1,803,012 )     6,150,092       (6,309,269 )
      16,815,344       (3,348,455 )     11,421,603       (11,717,215 )
                                 
Reclassification adjustment for realized investment (gains) losses included in net income, before income tax (expense) benefit
    (905,167 )     (370,970 )     7,687,143       2,541,007  
Income tax (expense) benefit
    (316,808 )     (129,840 )     2,690,501       889,352  
      (588,359 )     (241,130 )     4,996,642       1,651,655  
                                 
Adjustment associated with Employers Mutual's retirement benefit plans, before deferred income tax expense (benefit):
                               
Net actuarial loss
    491,106       14,846       982,212       29,692  
Prior service credit
    (120,048 )     (120,456 )     (240,096 )     (240,912 )
      371,058       (105,610 )     742,116       (211,220 )
Deferred income tax expense (benefit)
    129,870       (36,964 )     259,740       (73,927 )
      241,188       (68,646 )     482,376       (137,293 )
                                 
Other comprehensive income (loss)
    16,468,173       (3,658,231 )     16,900,621       (10,202,853 )
                                 
Total comprehensive income (loss)
  $ 23,435,305     $ (4,598,561 )   $ 29,671,616     $ (2,924,197 )


See accompanying Notes to Consolidated Financial Statements.


EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

   
Six months ended June 30,
 
   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net  income
  $ 12,770,995     $ 7,278,656  
                 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Balances resulting from related party transactions with Employers Mutual:
               
Losses and settlement expenses
    (12,460,032 )     12,110,640  
Unearned premiums
    (409,448 )     (4,344,529 )
Other policyholders' funds
    2,279,116       (1,535,063 )
Indebtedness to related party
    (11,703,069 )     1,878,865  
Employee retirement plans
    2,743,300       920,323  
Reinsurance receivables
    2,368,954       (2,940,907 )
Prepaid reinsurance premiums
    (201,691 )     565,697  
Commission payable
    (4,450,923 )     (6,000,936 )
Interest payable
    (225,925 )     (333,125 )
Prepaid assets
    (653,181 )     (1,545,365 )
Deferred policy acquisition costs
    (551,563 )     489,291  
Stock-based compensation plans
    196,148       132,265  
Other, net
    1,617,535       (2,675,632 )
                 
Accrued investment income    
    1,979,562       57,257  
Accrued income tax:
               
Current
    8,374,319       (820,492 )
Deferred
    (3,380,420 )     (879,447 )
Realized investment losses
    7,687,143       2,541,007  
Deferred policy acquisition costs
    (4,331 )     -  
Unearned premiums
    21,655       -  
Accounts receivable
    (235,540 )     (215,731 )
Amortization of premium/discount on fixed maturity securities
    (333,601 )     394,028  
      (7,341,992 )     (2,201,854 )
Net cash provided by operating activities
  $ 5,429,003     $ 5,076,802  


EMC INSURANCE GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

(Unaudited)

   
Six months ended June 30,
 
   
2009
   
2008
 
CASH FLOWS FROM INVESTING ACTIVITIES
           
Maturities of fixed maturity securities held-to-maturity  
  $ 72,905     $ 17,801  
Purchases of fixed maturity securities available-for-sale
    (137,197,792 )     (217,113,824 )
Disposals of fixed maturity securities available-for-sale
    199,569,328       265,721,315  
Purchases of equity securities available-for-sale
    (25,203,582 )     (19,273,464 )
Disposals of equity securities available-for-sale
    24,146,973       17,662,297  
Disposals of other long-term investments
    9,428       17,507  
Net purchases of short-term investments
    (61,431,769 )     (41,271,600 )
Net cash (used in) provided by investing activities
    (34,509 )     5,760,032  
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Balances resulting from related party transactions with Employers Mutual:
               
Issuance of common stock through Employers
               
Mutual's incentive stock option plans
    114,033       797,291  
Dividends paid to Employers Mutual    
    (2,825,227 )     (2,825,227 )
                 
Repurchase of common stock
    (706,483 )     (7,016,961 )
Dividends paid to public stockholders     
    (1,939,581 )     (2,110,205 )
Net cash used in financing activities  
    (5,357,258 )     (11,155,102 )
                 
NET INCREASE (DECREASE) IN CASH   
    37,236       (318,268 )
Cash at the beginning of the year
    182,538       262,963  
                 
Cash at the end of year
  $ 219,774     $ (55,305 )


See accompanying Notes to Consolidated Financial Statements.


EMC INSURANCE GROUP INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


1.
BASIS OF PRESENTATION

EMC Insurance Group Inc., a 59 percent owned subsidiary of Employers Mutual Casualty Company (Employers Mutual), is an insurance holding company with operations in property and casualty insurance and reinsurance.  Both commercial and personal lines of insurance are written, with a focus on medium-sized commercial accounts.  The term “Company” is used interchangeably to describe EMC Insurance Group Inc. (Parent Company only) and EMC Insurance Group Inc. and its subsidiaries.

The accompanying unaudited consolidated financial statements have been prepared on the basis of U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements.  The Company has evaluated all subsequent events through the date the financial statements were issued (August 7, 2009).  In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the interim financial statements have been included.  The results of operations for the interim periods reported are not necessarily indicative of results to be expected for the year.  The consolidated balance sheet at December 31, 2008 has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements.

Certain amounts previously reported in prior years’ consolidated financial statements have been reclassified to conform to current year presentation.

In reading these financial statements, reference should be made to the Company’s 2008 Form 10-K or the 2008 Annual Report to Stockholders for more detailed footnote information.


2. 
NEW ACCOUNTING PRONOUNCEMENTS

In June 2009, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles.”  SFAS 168 establishes the FASB Accounting Standards Codification (the “Codification”) as the single source of authoritative GAAP recognized by the FASB that is to be applied to non-governmental entities.  SFAS 168 is effective for interim and annual reporting periods ending after September 15, 2009.  The Codification will supersede all the existing non-SEC accounting and reporting standards upon its effective date. The adoption of SFAS 168 will change the basis for reference to GAAP guidance in the Company’s financial statements, but will have no effect on the consolidated financial position or operating results of the Company.

In May 2009, the FASB issued SFAS No. 165, “Subsequent Events,” which sets forth the period after the balance sheet date during which management shall evaluate events or transactions for potential recognition or disclosure, the circumstances under which an entity shall recognize events or transactions occurring after the balance sheet date, and disclosures to make about events or transactions that occur after the balance sheet date.  This pronouncement is effective for interim and annual reporting periods ending after June 15, 2009.  The adoption of SFAS 165 had no effect on the consolidated financial position or operating results of the Company.  The Company evaluates subsequent events through the date its financial statements are issued (filed with the Securities and Exchange Commission).


In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  The provisions of SFAS 157 were effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  The Company adopted the requirements of SFAS 157 effective January 1, 2008, which resulted in additional disclosures, but no impact on the consolidated financial position or operating results.  In October 2008, the FASB issued Staff Position (FSP) FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market For That Asset Is Not Active,” which was followed in April 2009 by FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  Both of these FSPs are intended to clarify the application of SFAS 157 in markets that are not, at the measurement date, providing fair values representative of orderly transactions.  FSP FAS 157-3 was effective upon issuance, adoption of which had no effect on the consolidated financial position or operating results of the Company.  FSP FAS 157-4 was effective for interim and annual reporting periods ending after June 15, 2009.  Adoption of this FSP had no effect on the consolidated financial position or operating results of the Company.

In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments,” which provides guidance for evaluating “other-than-temporary” impairments for fixed maturity securities, and requires changes to the financial statement presentation and disclosure of fixed maturity and equity security “other-than-temporary” impairments.  FSP FAS 115-2 and FAS 124-2 requires that the evaluation of an impaired fixed maturity security include an assessment of whether the entity has the intent to sell the security and if it is more likely than not to be required to sell the security before recovery of its amortized cost basis.  In addition, if the present value of cash flows expected to be collected is less than the amortized cost of the security, a credit loss is deemed to exist and the security is considered “other-than-temporarily” impaired.  The portion of the impairment related to a credit loss is recognized through earnings and the impairment related to other factors is recognized through other comprehensive income.  This FSP was effective for interim and annual reporting periods ending after June 15, 2009.  A cumulative effect adjustment from retained earnings to accumulated other comprehensive income is required for previously “other-than-temporarily” impaired fixed maturity securities still owned that have a non-credit component of the loss as of the date of adoption.  The adoption of this FSP resulted in a cumulative effect adjustment to increase retained earnings and decrease accumulated other comprehensive income by $643,500, net of tax.  Adoption of this FSP also resulted in additional disclosures for fixed maturity and equity securities.

In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” which requires disclosure in interim financial statements of the fair value disclosures required annually by SFAS 107 “Disclosure about Fair Value of Financial Statements.”  This FSP was effective for interim and annual reporting periods ending after June 15, 2009.  The adoption of this FSP resulted in the addition of fair value disclosures, but had no effect on the consolidated financial position or operating results of the Company.

In December 2008, the FASB issued FSP FAS 132(R)-1, “Employers’ Disclosures about Postretirement Benefit Plan Assets,” which provides guidance on employers’ disclosures about plan assets of defined benefit pension or other postretirement plans.  This FSP is intended to address a lack of transparency surrounding the types of assets and associated risks in an employer’s defined benefit pension or other postretirement plans.  The plan asset disclosures required by this FSP are effective for fiscal years ending after December 15, 2009.  The adoption of FSP FAS 132(R)-1 will result in additional disclosures, but will have no effect on the consolidated financial position or operating results of the Company.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations,” a replacement of SFAS No. 141, “Business Combinations”.  SFAS 141(R) retains the fundamental requirements of SFAS No. 141 in that the acquisition method of accounting (referred to as “purchase method” in SFAS 141) be used for all business combinations.  SFAS 141(R) is to be applied prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  Adoption of this statement had no effect on the consolidated financial position or operating results of the Company.


3.
REINSURANCE

The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three months and six months ended June 30, 2009 and 2008 is presented below.

   
Three months ended June 30, 2009
 
   
Property and casualty insurance
   
Reinsurance
   
Total
 
Premiums written
                 
Direct
  $ 58,396,662     $ -     $ 58,396,662  
Assumed from nonaffiliates
    643,243       19,305,942       19,949,185  
Assumed from affiliates
    85,426,091       -       85,426,091  
Ceded to nonaffiliates
    (5,512,106 )     (714,568 )     (6,226,674 )
Ceded to affiliates
    (58,396,662 )     -       (58,396,662 )
Net premiums written
  $ 80,557,228     $ 18,591,374     $ 99,148,602  
                         
Premiums earned
                       
Direct
  $ 56,484,963     $ -     $ 56,484,963  
Assumed from nonaffiliates
    643,396       20,222,739       20,866,135  
Assumed from affiliates
    81,632,124       -       81,632,124  
Ceded to nonaffiliates
    (5,728,790 )     (671,463 )     (6,400,253 )
Ceded to affiliates
    (56,484,963 )     -       (56,484,963 )
Net premiums earned
  $ 76,546,730     $ 19,551,276     $ 96,098,006  
                         
Losses and settlement expenses incurred
                       
Direct
  $ 43,767,201     $ -     $ 43,767,201  
Assumed from nonaffiliates
    455,029       14,847,866       15,302,895  
Assumed from affiliates
    51,620,942       147,163       51,768,105  
Ceded to nonaffiliates
    (1,093,945 )     (812,804 )     (1,906,749 )
Ceded to affiliates
    (43,767,201 )     -       (43,767,201 )
Net losses and settlement expenses incurred
  $ 50,982,026     $ 14,182,225     $ 65,164,251  


   
Three months ended June 30, 2008
 
   
Property and casualty insurance
   
Reinsurance
   
Total
 
Premiums written
                 
Direct
  $ 52,557,837     $ -     $ 52,557,837  
Assumed from nonaffiliates
    556,874       17,165,234       17,722,108  
Assumed from affiliates
    84,964,793       -       84,964,793  
Ceded to nonaffiliates
    (5,603,637 )     (330,143 )     (5,933,780 )
Ceded to affiliates
    (52,557,837 )     -       (52,557,837 )
Net premiums written
  $ 79,918,030     $ 16,835,091     $ 96,753,121  
                         
Premiums earned
                       
Direct
  $ 53,567,100     $ -     $ 53,567,100  
Assumed from nonaffiliates
    604,284       18,321,294       18,925,578  
Assumed from affiliates
    83,873,693       -       83,873,693  
Ceded to nonaffiliates
    (6,014,033 )     (167,542 )     (6,181,575 )
Ceded to affiliates
    (53,567,100 )     -       (53,567,100 )
Net premiums earned
  $ 78,463,944     $ 18,153,752     $ 96,617,696  
                         
Losses and settlement expenses incurred
                       
Direct
  $ 46,913,731     $ -     $ 46,913,731  
Assumed from nonaffiliates
    585,877       13,891,697       14,477,574  
Assumed from affiliates
    71,513,549       129,611       71,643,160  
Ceded to nonaffiliates
    (5,556,328 )     (227,429 )     (5,783,757 )
Ceded to affiliates
    (46,913,731 )     -       (46,913,731 )
Net losses and settlement expenses incurred
  $ 66,543,098     $ 13,793,879     $ 80,336,977  


   
Six months ended June 30, 2009
 
   
Property and casualty insurance
   
Reinsurance
   
Total
 
Premiums written
                 
Direct
  $ 112,961,069     $ -     $ 112,961,069  
Assumed from nonaffiliates
    1,205,490       36,465,906       37,671,396  
Assumed from affiliates
    162,582,574       -       162,582,574  
Ceded to nonaffiliates
    (11,201,606 )     (945,032 )     (12,146,638 )
Ceded to affiliates
    (112,961,069 )     -       (112,961,069 )
Net premiums written
  $ 152,586,458     $ 35,520,874     $ 188,107,332  
                         
Premiums earned
                       
Direct
  $ 112,012,857     $ -     $ 112,012,857  
Assumed from nonaffiliates
    1,306,851       36,894,202       38,201,053  
Assumed from affiliates
    162,782,768       -       162,782,768  
Ceded to nonaffiliates
    (11,461,287 )     (969,980 )     (12,431,267 )
Ceded to affiliates
    (112,012,857 )     -       (112,012,857 )
Net premiums earned
  $ 152,628,332     $ 35,924,222     $ 188,552,554  
                         
Losses and settlement expenses incurred
                       
Direct
  $ 73,661,643     $ -     $ 73,661,643  
Assumed from nonaffiliates
    896,434       28,017,875       28,914,309  
Assumed from affiliates
    94,336,249       324,171       94,660,420  
Ceded to nonaffiliates
    (3,405,490 )     (1,228,374 )     (4,633,864 )
Ceded to affiliates
    (73,661,643 )     -       (73,661,643 )
Net losses and settlement expenses incurred
  $ 91,827,193     $ 27,113,672     $ 118,940,865  


   
Six months ended June 30, 2008
 
   
Property and casualty insurance
   
Reinsurance
   
Total
 
Premiums written
                 
Direct
  $ 104,617,389     $ -     $ 104,617,389  
Assumed from nonaffiliates
    1,243,221       34,073,538       35,316,759  
Assumed from affiliates
    164,378,674       -       164,378,674  
Ceded to nonaffiliates
    (11,324,682 )     (525,810 )     (11,850,492 )
Ceded to affiliates
    (104,617,389 )     -       (104,617,389 )
Net premiums written
  $ 154,297,213     $ 33,547,728     $ 187,844,941  
                         
Premiums earned
                       
Direct
  $ 105,272,711     $ -     $ 105,272,711  
Assumed from nonaffiliates
    1,395,285       34,460,735       35,856,020  
Assumed from affiliates
    168,049,448       -       168,049,448  
Ceded to nonaffiliates
    (11,890,379 )     (419,608 )     (12,309,987 )
Ceded to affiliates
    (105,272,711 )     -       (105,272,711 )
Net premiums earned
  $ 157,554,354     $ 34,041,127     $ 191,595,481  
                         
Losses and settlement expenses incurred
                       
Direct
  $ 79,505,158     $ -     $ 79,505,158  
Assumed from nonaffiliates
    1,309,462       26,120,470       27,429,932  
Assumed from affiliates
    119,047,743       277,418       119,325,161  
Ceded to nonaffiliates
    (6,179,265 )     (232,143 )     (6,411,408 )
Ceded to affiliates
    (79,505,158 )     -       (79,505,158 )
Net losses and settlement expenses incurred
  $ 114,177,940     $ 26,165,745     $ 140,343,685  


Individual lines in the above tables are defined as follows:
 
·
“Direct” represents policies issued by the Company’s property and casualty insurance subsidiaries.
 
·
“Assumed from nonaffiliates” represents the Company’s property and casualty insurance subsidiaries’ pool participation percentage of involuntary business assumed by the pool participants pursuant to state law.  This line also includes business assumed by the reinsurance subsidiary through the quota share agreement, and, starting January 1, 2009, German-based business assumed by the reinsurance subsidiary outside the quota share agreement.
 
·
“Assumed from affiliates” represents the property and casualty insurance subsidiaries’ pool participation percentage of all the pool members’ direct business.  Losses and settlement expenses incurred also includes claim-related services provided by Employers Mutual that is allocated to the property and casualty insurance subsidiaries and the reinsurance subsidiary.
 
·
“Ceded to nonaffiliates” represents the Company’s property and casualty insurance subsidiaries’ pool participation percentage of ceded reinsurance agreements that provide protection to the pool and each of its participants.  This line also includes a limited amount of ceded reinsurance that is subject to the quota share agreement.
 
·
“Ceded to affiliates” represents the cession of the property and casualty insurance subsidiaries’ direct business to Employers Mutual under the terms of the pooling agreement.


4.
SEGMENT INFORMATION

The Company’s operations consist of a property and casualty insurance segment and a reinsurance segment.  The property and casualty insurance segment writes both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts.  The reinsurance segment provides reinsurance for other insurers and reinsurers.  The segments are managed separately due to differences in the insurance products sold and the business environments in which they operate.

Summarized financial information for the Company’s segments is as follows:

Three months ended
 
Property and casualty
         
Parent
       
June 30, 2009
 
insurance
   
Reinsurance
   
company
   
Consolidated
 
Premiums earned
  $ 76,546,730     $ 19,551,276     $ -     $ 96,098,006  
                                 
Underwriting profit (loss)
    (4,247,256 )     1,425,062       -       (2,822,194 )
Net investment income
    8,332,816       2,838,412       1,390       11,172,618  
Realized investment gains
    699,368       205,799       -       905,167  
Other income
    198,272       -       -       198,272  
Interest expense
    225,000       -       -       225,000  
Other expenses
    175,195       (241,995 )     404,722       337,922  
Income (loss) before income tax expense (benefit)
  $ 4,583,005     $ 4,711,268     $ (403,332 )   $ 8,890,941  


Three months ended
 
Property and casualty
         
Parent
       
June 30, 2008
 
insurance
   
Reinsurance
   
company
   
Consolidated
 
Premiums earned
  $ 78,463,944     $ 18,153,752     $ -     $ 96,617,696  
                                 
Underwriting profit (loss)
    (15,978,968 )     503,241       -       (15,475,727 )
Net investment income
    8,947,910       3,010,099       41,345       11,999,354  
Realized investment gains
    291,436       79,534       -       370,970  
Other income
    160,571       -       -       160,571  
Interest expense
    225,000       -       -       225,000  
Other expenses
    154,370       (77,770 )     333,419       410,019  
Income (loss) before income tax expense (benefit)
  $ (6,958,421 )   $ 3,670,644     $ (292,074 )   $ (3,579,851 )


Six months ended
 
Property and casualty
         
Parent
       
June 30, 2009
 
insurance
   
Reinsurance
   
company
   
Consolidated
 
Premiums earned
  $ 152,628,332     $ 35,924,222     $ -     $ 188,552,554  
                                 
Underwriting profit (loss)
    (490,684 )     1,375,829       -       885,145  
Net investment income
    17,552,335       5,883,461       14,057       23,449,853  
Realized investment losses
    (5,090,803 )     (2,596,340 )     -       (7,687,143 )
Other income
    351,258       -       -       351,258  
Interest expense
    450,000       -       -       450,000  
Other expenses
    406,329       (393,124 )     717,949       731,154  
Income (loss) before income tax expense (benefit)
  $ 11,465,777     $ 5,056,074     $ (703,892 )   $ 15,817,959  
                                 
Assets
  $ 871,178,931     $ 269,245,170     $ 308,328,158     $ 1,448,752,259  
Eliminations
    -       -       (305,034,237 )     (305,034,237 )
Reclassifications
    (7,428 )     (964,415 )     -       (971,843 )
Net assets
  $ 871,171,503     $ 268,280,755     $ 3,293,921     $ 1,142,746,179  


Six months ended
 
Property and casualty
         
Parent
       
June 30, 2008
 
insurance
   
Reinsurance
   
company
   
Consolidated
 
Premiums earned
  $ 157,554,354     $ 34,041,127     $ -     $ 191,595,481  
                                 
Underwriting loss
    (12,177,518 )     (381,862 )     -       (12,559,380 )
Net investment income
    17,937,726       5,922,765       79,096       23,939,587  
Realized investment losses
    (1,767,491 )     (773,516 )     -       (2,541,007 )
Other income
    307,898       -       -       307,898  
Interest expense
    439,375       -       -       439,375  
Other expenses
    298,876       294,203       634,937       1,228,016  
Income (loss) before income tax expense (benefit)
  $ 3,562,364     $ 4,473,184     $ (555,841 )   $ 7,479,707  
                                 
Assets
  $ 887,165,394     $ 270,439,643     $ 346,845,999     $ 1,504,451,036  
Eliminations
    -       -       (333,633,938 )     (333,633,938 )
Reclassifications
    (27,872 )     (1,162,048 )     -       (1,189,920 )
Net assets
  $ 887,137,522     $ 269,277,595     $ 13,212,061     $ 1,169,627,178  


The following table displays the net premiums earned of the property and casualty insurance segment and the reinsurance segment for the three months and six months ended June 30, 2009 and 2008, by line of business.

   
Three months ended June 30,
   
Six months ended June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Property and casualty insurance segment
                       
Commercial lines:
                       
Automobile
  $ 16,429,213     $ 17,131,598     $ 32,740,287     $ 34,652,631  
Property
    15,379,498       15,141,220       30,370,053       30,413,109  
Workers' compensation
    16,349,144       16,227,773       32,646,536       32,171,211  
Liability
    15,600,105       17,095,169       31,529,611       34,396,379  
Other
    2,176,665       2,204,430       4,393,531       4,378,590  
Total commercial lines
    65,934,625       67,800,190       131,680,018       136,011,920  
                                 
Personal lines:
                               
Automobile
    5,821,012       5,627,382       11,440,236       11,352,533  
Property
    4,648,635       4,881,039       9,220,270       9,876,895  
Liability
    142,458       155,333       287,808       313,006  
Total personal lines
    10,612,105       10,663,754       20,948,314       21,542,434  
Total property and casualty insurance
  $ 76,546,730     $ 78,463,944     $ 152,628,332     $ 157,554,354  
                                 
Reinsurance segment
                               
Pro rata reinsurance:
                               
Property and casualty
  $ 1,973,799     $ 2,291,680     $ 3,506,807     $ 4,478,236  
Property
    6,070,557       5,426,036       9,458,991       8,304,828  
Marine/Aviation
    146,793       270,051       253,977       491,113  
Casualty
    256,344       502,394       629,580       757,706  
Crop
    123,809       92,686       187,491       156,513  
Total pro rata reinsurance
    8,571,302       8,582,847       14,036,846       14,188,396  
                                 
Excess-of-loss reinsurance:
                               
Property
    8,318,855       6,714,961       16,962,129       13,829,803  
Casualty
    2,663,206       2,855,944       4,937,636       6,023,287