| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 141M | 77.4M | 445M | 340M | 278M | ||
| Depreciation | 147M | 79.4M | 144M | 176M | 204M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -47.2M | 79.4M | -19.3M | 53.2M | 69.8M | ||
| Change In Working Capital | -313M | -65.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -59.6M | 60.4M | 0 | 0 | 0 | ||
| Cash From Operations | -171M | 231M | 701M | 659M | 326M | ||
| Capital Expenditures | -715M | -987M | -666M | -530M | -978M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 81.2M | ||
| Acquisitions | 0 | -38.1M | 0 | 0 | -166M | ||
| Investments | -1.35B | 593M | 0 | 0 | 0 | ||
| Other Investing Activities | 569M | -2.15B | 0 | 0 | 0 | ||
| Cash from Investing | -777M | -1.60B | -289M | -444M | -1.26B | ||
| Dividends Paid | -79.3M | -54.4M | -88.1M | -117M | -122M | ||
| Sale / Purchase of Stock | -110K | 48K | 0 | 0 | 0 | ||
| Net Borrowings | 979M | 616M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.10M | 1.01B | 0 | 0 | 0 | ||
| Cash From Financing | 903M | 1.57B | -577M | -212M | 972M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -44.7M | 210M | -164M | 2.93M | 33.5M | ||
| ||||||