| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 221M | 151M | 307M | 151M | 72.5M | ||
| Depreciation | 70.5M | 70.4M | 72.6M | 76.2M | 81.7M | ||
| Amortization | -2.58M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.67M | -1.50M | 6.72M | 2.98M | -6.04M | ||
| Change In Working Capital | -49.1M | -17.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.76M | 32.9M | 0 | 0 | 0 | ||
| Cash From Operations | 243M | 236M | 429M | 273M | 93.3M | ||
| Capital Expenditures | -537M | -566M | -258M | -257M | -194M | ||
| Sale of Assets | 3.28M | -812K | 2.92M | 2.11M | 8.20M | ||
| Acquisitions | -5.22M | -22.8M | -5.51M | -851K | 118K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -537M | -525M | 0 | 0 | 0 | ||
| Cash from Investing | -539M | -548M | -376M | -499M | -350M | ||
| Dividends Paid | -216M | -216M | -226M | -240M | -240M | ||
| Sale / Purchase of Stock | 338M | 7.95M | 0 | 0 | 0 | ||
| Net Borrowings | 634M | 98.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.97M | -12.3M | 0 | 0 | 0 | ||
| Cash From Financing | 764M | -122M | -38.7M | 234M | 193M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 468M | -434M | 14.1M | 8.27M | -64.2M | ||
| ||||||