| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.37M | 1.00M | 4.19M | 849K | 449K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 91.0M | 103M | 75.3M | 67.4M | 67.1M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 1.52M | 2.39M | 2.21M | 1.83M | 2.61M | ||
| Deferred Tax Assets | 3.08M | 4.28M | 4.28M | 4.28M | 4.28M | ||
| Other Current Assets | 0 | 0 | 7.20M | 7.46M | 6.00M | ||
| Total Current Assets | 97.0M | 111M | 93.2M | 81.8M | 80.4M | ||
| Property, Plant & Equipment | 6.11M | 5.74M | 6.66M | 6.91M | 6.57M | ||
| Goodwill & Intangibles | 26.7M | 26.5M | 26.1M | 25.8M | 26.8M | ||
| Other Long-term Assets | 10.1M | 9.68M | 9.50M | 9.53M | 9.50M | ||
| Total Long-Term Assets | 43.2M | 42.0M | 42.4M | 42.4M | 43.0M | ||
| Total Assets | 140M | 153M | 136M | 124M | 123M | ||
| Accounts Payable | 12.1M | 19.0M | 12.0M | 8.97M | 11.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.07M | 2.92M | 2.24M | 1.28M | 11.0M | ||
| Other Current Liabilities | 2.84M | 5.69M | 6.03M | 3.79M | 4.95M | ||
| Total Current Liabilities | 35.5M | 52.1M | 35.6M | 30.9M | 43.3M | ||
| Long Term Debt | 32.1M | 23.6M | 21.1M | 14.2M | 0 | ||
| Capital Lease Obligations | 288K | 0 | 0 | 0 | 1.00M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 243K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 32.4M | 23.9M | 21.1M | 14.2M | 1.00M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 67.9M | 75.9M | 56.7M | 45.1M | 44.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 27K | 27K | 27K | 27K | 27K | ||
| Additional Paid-In Capital | 36.0M | 36.4M | 36.5M | 36.7M | 36.9M | ||
| Retained Earnings | 36.4M | 40.4M | 42.5M | 42.5M | 42.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -80K | -115K | -116K | -110K | -105K | ||
| Total Shareholder's Equity | 72.3M | 76.8M | 78.9M | 79.1M | 79.2M | ||
| ||||||