| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.50M | 4.06M | 2.01M | 50K | -69K | ||
| Depreciation | 1.15M | 1.25M | 1.24M | 1.38M | 1.10M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -24K | -996K | 0 | 0 | 0 | ||
| Change In Working Capital | -8.40M | 2.90M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 247K | 155K | 0 | 0 | 0 | ||
| Cash From Operations | -3.53M | 7.36M | 8.24M | 5.74M | 4.55M | ||
| Capital Expenditures | -234K | -350K | -1.67M | -1.18M | -310K | ||
| Sale of Assets | 0 | 398K | 0 | 0 | 3K | ||
| Acquisitions | -2.84M | 1K | 0 | 0 | -1.05M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 1.17M | -2.21M | 0 | 0 | 0 | ||
| Cash from Investing | -1.67M | -1.81M | -1.67M | -1.16M | -1.34M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 247K | 323K | 0 | 0 | 0 | ||
| Net Borrowings | 4.01M | -6.21M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.26M | -5.88M | -3.38M | -7.92M | -3.62M | ||
| Foreign Exchange Effect | -27K | -35K | -1K | 6K | 5K | ||
| Net Change in Cash | -974K | -370K | 3.19M | -3.34M | -400K | ||
| ||||||