| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.16B | 0 | 2.34B | 0 | 1.81B | ||
| Depreciation | -6.11B | 0 | 2.76B | 2.68B | 3.25B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.81B | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 22.2B | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 6.49B | 0 | 7.23B | 6.73B | 157M | ||
| Capital Expenditures | -3.31B | 0 | -4.18B | -5.30B | -4.85B | ||
| Sale of Assets | -65.0M | 0 | 0 | 57.5M | -57.5M | ||
| Acquisitions | -230M | 0 | -2.71B | 299M | -920M | ||
| Investments | 624M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.53B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -1.20B | 0 | -4.33B | -8.97B | 117M | ||
| Dividends Paid | -3.64B | 0 | -2.65M | -3.89B | -303M | ||
| Sale / Purchase of Stock | 597M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.32B | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -392M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6.76B | 0 | -3.03B | 1.56B | 282M | ||
| Foreign Exchange Effect | 290M | 0 | 2.65M | -23.7M | -3.81M | ||
| Net Change in Cash | -1.18B | 0 | -125M | -711M | 551M | ||
| ||||||