| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 282M | -1.08B | 222M | 201M | 150M | ||
| Depreciation | 45.7M | 47.9M | -142M | 48.5M | 53.3M | ||
| Amortization | 7.80M | 7.90M | -24.5M | 0 | 0 | ||
| Deferred Taxes | 10.1M | -14.3M | 4.50M | 11.1M | 11.1M | ||
| Change In Working Capital | -32.9M | 28.5M | 311M | 0 | 0 | ||
| Other Non Cash Operating Items | 36.1M | 26.3M | 166M | 0 | 0 | ||
| Cash From Operations | 349M | 396M | -836M | 254M | 351M | ||
| Capital Expenditures | -239M | -118M | 588M | -287M | -213M | ||
| Sale of Assets | 700K | -5.10M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 4.90M | 0 | 0 | ||
| Investments | -38.4M | 38.4M | 800K | 0 | 0 | ||
| Other Investing Activities | -239M | -67.7M | 537M | 0 | 0 | ||
| Cash from Investing | -277M | -34.4M | 543M | -286M | -213M | ||
| Dividends Paid | -3.50M | -3.60M | 9.70M | -2.50M | -3.60M | ||
| Sale / Purchase of Stock | -148M | -200K | 232M | 0 | 0 | ||
| Net Borrowings | 0 | -8.50M | 19.0M | 0 | 0 | ||
| Other Financing Cash Flows | 200K | 0 | -5.30M | 0 | 0 | ||
| Cash From Financing | -151M | -12.3M | 256M | -13.8M | -3.30M | ||
| Foreign Exchange Effect | -5.10M | -7.40M | 14.7M | 400K | 200K | ||
| Net Change in Cash | -84.0M | 342M | -22.4M | -45.3M | 135M | ||
| ||||||