| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.97M | 760K | 1.83M | 1.54M | 1.74M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -66K | -404K | 173K | -717K | 192K | ||
| Change In Working Capital | 56K | 136K | 263K | -263K | 0 | ||
| Other Non Cash Operating Items | 1.89M | 1.93M | 278K | -278K | 0 | ||
| Cash From Operations | 3.84M | 2.42M | 2.54M | 2.79M | 1.48M | ||
| Capital Expenditures | -133K | -58K | -213K | -122K | -571K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -27.7M | -6.14M | -43.1M | 43.1M | 0 | ||
| Other Investing Activities | 10.7M | -11.0M | 11.1M | -11.1M | 0 | ||
| Cash from Investing | -17.0M | -17.1M | -32.0M | -18.8M | -8.91M | ||
| Dividends Paid | -625K | -625K | -594K | -558K | -551K | ||
| Sale / Purchase of Stock | -2.46M | -6.95M | -9.51M | 9.51M | 0 | ||
| Net Borrowings | -100K | 24.4M | 8.00M | -8.00M | 0 | ||
| Other Financing Cash Flows | 17.4M | -9.39M | 38.4M | -38.4M | 0 | ||
| Cash From Financing | 14.3M | 7.43M | 36.3M | 13.8M | 559K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.11M | -7.29M | 6.86M | -2.17M | -6.88M | ||
| ||||||