| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -6.00M | -21.0M | -455K | 12.0M | 6.85M | ||
| Depreciation | 7.22M | 7.92M | 7.82M | 21.0M | -28.8M | ||
| Amortization | 0 | 0 | 0 | 15.1M | -15.1M | ||
| Deferred Taxes | -1.57M | -1.36M | -78K | 868K | -790K | ||
| Change In Working Capital | 10.7M | -6.77M | -29.5M | 19.8M | 9.68M | ||
| Other Non Cash Operating Items | -431K | 10.2M | 134K | 106M | -106M | ||
| Cash From Operations | 9.93M | -11.0M | -22.1M | 127M | -105M | ||
| Capital Expenditures | -15.6M | -9.39M | -7.14M | -13.0M | 20.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -147K | 817K | 0 | -7.15M | 7.15M | ||
| Other Investing Activities | -94.8M | 4.25M | -57.8M | 93.5M | -35.7M | ||
| Cash from Investing | -95.0M | 5.06M | -57.8M | 86.4M | -28.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 645K | 1.10M | 71.0M | -72.1M | ||
| Net Borrowings | 0 | 0 | 0 | -46.8M | 46.8M | ||
| Other Financing Cash Flows | 0 | -355K | -260K | -130M | 130M | ||
| Cash From Financing | 0 | 290K | 845K | -106M | 105M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -85.1M | -5.61M | -79.1M | 107M | -28.2M | ||
| ||||||