| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -146M | -1.16B | -1.10B | -72.0M | 433M | ||
| Depreciation | 126M | 114M | 81.8M | 55.2M | 50.7M | ||
| Amortization | -817K | 15.2M | -15.2M | 0 | 0 | ||
| Deferred Taxes | -4.41M | 9.37M | 1.05M | 1.05M | -2.82M | ||
| Change In Working Capital | 53.6M | 80K | -49.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 272M | 1.19B | -2.44B | 0 | 0 | ||
| Cash From Operations | 300M | 163M | 105M | 122M | 123M | ||
| Capital Expenditures | 169M | -982M | -190M | -140M | -126M | ||
| Sale of Assets | 204K | 13.8M | 5.48M | 50.3M | 1.35B | ||
| Acquisitions | -745M | 745M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 194M | -982M | 1.72B | 0 | 0 | ||
| Cash from Investing | -551M | -223M | -185M | -69.9M | 1.10B | ||
| Dividends Paid | -12.8M | -4K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.54M | 312K | -14.8M | 0 | 0 | ||
| Net Borrowings | 368M | 35.0M | -924M | 0 | 0 | ||
| Other Financing Cash Flows | -45.0M | -12.8M | 121M | 0 | 0 | ||
| Cash From Financing | 312M | 22.5M | 67.6M | 34.1M | -1.30B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 61.0M | -38.0M | -11.6M | 85.8M | -75.7M | ||
| ||||||