| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.2M | 9.16M | 17.2M | 13.3M | 512K | ||
| Depreciation | 8.79M | 9.75M | -23.7M | 10.3M | 8.46M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.43M | -288K | 2.58M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.19M | 9.32M | -17.1M | 0 | 0 | ||
| Cash From Operations | 31.8M | 27.9M | -66.5M | 23.4M | 14.1M | ||
| Capital Expenditures | -204M | -62.6M | 292M | -16.2M | -85.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 7.65M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -122M | -62.8M | 337M | 0 | 0 | ||
| Cash from Investing | -114M | -62.8M | 292M | -16.2M | -85.4M | ||
| Dividends Paid | -23.4M | -23.4M | 93.6M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1.00 | -237K | 0 | 0 | ||
| Net Borrowings | 76.3M | 47.6M | -192M | 0 | 0 | ||
| Other Financing Cash Flows | -670K | -13.1M | 15.6M | 0 | 0 | ||
| Cash From Financing | 52.2M | 11.1M | -72.5M | 103M | 24.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -30.0M | -23.8M | 153M | 110M | -46.7M | ||
| ||||||