| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.6M | 11.3M | 12.5M | 11.9M | 12.2M | ||
| Depreciation | 13.1M | 12.7M | 12.7M | 12.8M | 12.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.21M | 2.48M | 7.60M | -3.02M | -302K | ||
| Change In Working Capital | -6.70M | 11.5M | 13.1M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.18M | 3.18M | -3.72M | 0 | 0 | ||
| Cash From Operations | 19.6M | 41.2M | 17.3M | 19.8M | 39.3M | ||
| Capital Expenditures | -3.40M | -1.81M | -3.23M | -2.55M | -7.32M | ||
| Sale of Assets | 4.00M | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.40M | -1.81M | 12.8M | 0 | 0 | ||
| Cash from Investing | 599K | -1.81M | -3.23M | -2.55M | -7.32M | ||
| Dividends Paid | -8.70M | -8.71M | -4.35M | -4.35M | -4.36M | ||
| Sale / Purchase of Stock | 719K | 37K | -1.14M | 0 | 0 | ||
| Net Borrowings | -10.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 251K | 86K | -603K | 0 | 0 | ||
| Cash From Financing | -17.7M | -8.59M | -44.1M | -34.0M | -28.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.50M | 30.8M | -30.0M | -16.8M | 3.37M | ||
| ||||||