| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 2.01M | 3.00M | 5.33M | 5.99M | 6.82M | ||
| Depreciation | 824K | 930K | 912K | 917K | 1.15M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 712K | 1.30M | -681K | -512K | -341K | ||
| Change In Working Capital | -3.28M | -4.66M | -2.31M | -4.93M | -4.36M | ||
| Other Non Cash Operating Items | 122K | 204K | 290K | 406K | 313K | ||
| Cash From Operations | 390K | 771K | 3.54M | 1.87M | 3.58M | ||
| Capital Expenditures | -1.13M | -974K | -974K | -2.79M | -2.77M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -73.3M | -350K | 0 | 0 | 0 | ||
| Other Investing Activities | -1.13M | -974K | 3.42M | 26.7M | -8.05M | ||
| Cash from Investing | -74.4M | -1.32M | 3.42M | 26.7M | -8.05M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 92K | 89K | 0 | 0 | -164K | ||
| Net Borrowings | -67K | -68K | -69K | -24K | 93K | ||
| Other Financing Cash Flows | 79K | 31K | 0 | 0 | 0 | ||
| Cash From Financing | 104K | 52K | -69K | -24K | -71K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -73.9M | -501K | 6.89M | 28.6M | -4.54M | ||
| ||||||