| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.7M | 0 | 32.5M | 31.5M | 29.9M | ||
| Depreciation | 8.88M | 0 | 6.51M | 6.07M | 6.03M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.77M | 0 | 18.5M | 15.2M | 15.4M | ||
| Change In Working Capital | -3.71M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.83M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 66.5M | 0 | 53.9M | 45.4M | 59.1M | ||
| Capital Expenditures | -2.37M | 0 | -3.13M | -1.93M | -5.59M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 10.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 10.5M | 0 | -47.0M | -7.40M | 3.94M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -15.0M | ||
| Sale / Purchase of Stock | -20.6M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -11K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.43M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -19.2M | 0 | -22.0M | 1.01M | -11.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 57.7M | 0 | -15.1M | 39.0M | 51.8M | ||
| ||||||