| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.09M | -18.4M | -555K | 2.98M | 3.29M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.45M | -918K | 473K | -323K | 851K | ||
| Change In Working Capital | 4.37M | 3.20M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.25M | 20.2M | 0 | 0 | 0 | ||
| Cash From Operations | 4.08M | 4.12M | 1.30M | -146K | 3.56M | ||
| Capital Expenditures | -262K | -203K | -198K | -45K | -9K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -8.03M | 8.03M | 0 | 0 | 0 | ||
| Investments | -13.2M | -9.35M | 0 | 0 | 0 | ||
| Other Investing Activities | 25.1M | 1.23M | 0 | 0 | 0 | ||
| Cash from Investing | 3.97M | -94K | 31.4M | -15.2M | -3.07M | ||
| Dividends Paid | -668K | -424K | -626K | -597K | -678K | ||
| Sale / Purchase of Stock | -647K | -347K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.31M | -771K | -980K | -754K | -678K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.73M | 3.25M | 31.8M | -16.1M | -185K | ||
| ||||||