| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 100M | -2.00M | 2.00M | 65.0M | 101M | ||
| Depreciation | 67.0M | 68.0M | 67.0M | 67.0M | 69.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.00M | -15.0M | -13.0M | 153M | 25.0M | ||
| Change In Working Capital | 44.0M | 310M | 26.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -1.00M | 0 | 0 | 0 | ||
| Cash From Operations | 214M | 360M | 82.0M | 255M | 331M | ||
| Capital Expenditures | -154M | -206M | -112M | -96.0M | -66.0M | ||
| Sale of Assets | 4.00M | 4.00M | 0 | 0 | 25.0M | ||
| Acquisitions | 0 | -38.0M | 0 | 0 | 0 | ||
| Investments | 0 | 38.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -155M | -235M | -108M | 0 | 0 | ||
| Cash from Investing | -151M | -231M | -108M | -118M | -87.0M | ||
| Dividends Paid | -34.0M | -32.0M | -32.0M | -32.0M | -32.0M | ||
| Sale / Purchase of Stock | -232M | 1.00M | 5.00M | 0 | 0 | ||
| Net Borrowings | -21.0M | -49.0M | 6.00M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -287M | -80.0M | -21.0M | -27.0M | -26.0M | ||
| Foreign Exchange Effect | -1.00M | 1.00M | 0 | 0 | 0 | ||
| Net Change in Cash | -225M | 50.0M | -47.0M | 110M | 218M | ||
| ||||||