| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 315M | 163M | -52.0M | 29.0M | 193M | ||
| Depreciation | 155M | 157M | -449M | 147M | 153M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -225M | 225M | 0 | -164M | ||
| Change In Working Capital | 95.0M | 165M | 239M | 0 | 0 | ||
| Other Non Cash Operating Items | -132M | 364M | -266M | 0 | 0 | ||
| Cash From Operations | 433M | 624M | -1.31B | 361M | 471M | ||
| Capital Expenditures | -121M | -110M | 400M | -48.0M | -40.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 5.00M | -93.0M | 2.78B | 0 | -10.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.0M | -197M | 405M | 0 | 0 | ||
| Cash from Investing | -18.0M | -290M | 3.19B | -153M | -69.0M | ||
| Dividends Paid | -82.0M | -82.0M | 237M | -84.0M | -83.0M | ||
| Sale / Purchase of Stock | -97.0M | 2.00M | -1.46B | 0 | 0 | ||
| Net Borrowings | -275M | -247M | -730M | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 0 | -12.0M | 0 | 0 | ||
| Cash From Financing | -453M | -327M | -1.97B | -205M | -358M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -38.0M | 7.00M | -89.0M | 3.00M | 44.0M | ||
| ||||||