| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 49.3M | 32.2M | 25.9M | 25.9M | 31.4M | ||
| Depreciation | 3.05M | 3.49M | 3.90M | 5.82M | 5.57M | ||
| Amortization | 11.8M | 11.1M | 10.1M | 0 | 0 | ||
| Deferred Taxes | -11.7M | -19.5M | -11.2M | -7.59M | -14.6M | ||
| Change In Working Capital | 24.6M | 20.4M | -23.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.50M | -11.7M | 12.9M | 0 | 0 | ||
| Cash From Operations | 74.0M | 38.6M | 17.0M | 24.8M | 68.3M | ||
| Capital Expenditures | -1.38M | -18.1M | -19.8M | -16.0M | -6.22M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -26.5M | -30.4M | -17K | 1.38M | ||
| Investments | -287K | -467M | 121M | 0 | 0 | ||
| Other Investing Activities | -27.8M | 357M | -19.8M | 0 | 0 | ||
| Cash from Investing | -28.1M | -137M | 70.3M | -17.0M | -28.4M | ||
| Dividends Paid | -17.4M | -17.4M | -18.7M | -20.2M | -19.6M | ||
| Sale / Purchase of Stock | -1.16M | -6.29M | 7.98M | 0 | 0 | ||
| Net Borrowings | 0 | -8.68M | -3.50M | 0 | 0 | ||
| Other Financing Cash Flows | 2.43M | -2.09M | -1.64M | 0 | 0 | ||
| Cash From Financing | -16.1M | -34.5M | -15.9M | -16.2M | -15.7M | ||
| Foreign Exchange Effect | -10K | -169K | 24K | -62K | -225K | ||
| Net Change in Cash | 29.8M | -133M | 71.4M | -8.42M | 23.9M | ||
| ||||||