| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.36M | 0 | -10.6M | -9.52M | -8.22M | ||
| Depreciation | 1.58M | 0 | 1.61M | 1.59M | 1.60M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.10M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.66M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -2.23M | 0 | 863K | -5.94M | -5.91M | ||
| Capital Expenditures | -1.44M | 0 | -604K | -465K | -222K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -14.9M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 26.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 11.6M | 0 | -10.1M | -11.3M | 773K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.83M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.54M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6.37M | 0 | 373K | -295K | -27K | ||
| Foreign Exchange Effect | -811K | 0 | -264K | 522K | 117K | ||
| Net Change in Cash | 2.15M | 0 | -9.16M | -17.0M | -5.05M | ||
| ||||||