| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 1.08M | 1.48M | 966K | 1.72M | 1.06M | ||
| Depreciation | 393K | -1.11M | 391K | 392K | 465K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.12M | -599K | -99K | 1.20M | 269K | ||
| Change In Working Capital | -577K | 1.88M | -405K | 0 | 0 | ||
| Other Non Cash Operating Items | 1.12M | -1.66M | 172K | 0 | 0 | ||
| Cash From Operations | 3.13M | -1.86M | 1.02M | 3.43M | 4.64M | ||
| Capital Expenditures | -568K | 1.21M | -571K | -389K | -466K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -117K | 117K | 0 | 0 | 0 | ||
| Investments | 23K | 0 | -19K | 0 | 0 | ||
| Other Investing Activities | -1.64M | 2.28M | -564K | 0 | 0 | ||
| Cash from Investing | -1.73M | 2.39M | -583K | -384K | -491K | ||
| Dividends Paid | -244K | 1.54M | -1.21M | -181K | -827K | ||
| Sale / Purchase of Stock | 111K | -1.83M | 123 | 0 | 0 | ||
| Net Borrowings | 915K | -368K | -1.17M | 0 | 0 | ||
| Other Financing Cash Flows | -753K | 537K | 216K | 0 | 0 | ||
| Cash From Financing | 29K | -122K | -2.17M | -625K | -950K | ||
| Foreign Exchange Effect | -42K | -668K | 322K | -50K | -149K | ||
| Net Change in Cash | 1.38M | -254K | -1.41M | 2.38M | 3.06M | ||
| ||||||