| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | ||
| Research & Development | 0 | 0 | 0 | 77K | 12K | ||
| SG&A | 506K | 28K | 189K | 134K | 64K | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | 0 | 0 | 0 | 0 | -77K | ||
| Total Operating Expenses | 506K | 28K | 189K | 211K | -1K | ||
| Operating Income | -506K | -28K | -189K | -211K | 1K | ||
| Other Income | 0 | 0 | 0 | -54K | -870K | ||
| EBIT | -506K | -28K | -189K | -265K | -869K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 32K | 23K | 103K | ||
| Income Before Taxes | -506K | -28K | -221K | -288K | -972K | ||
| Income Taxes | 0 | 4K | 1K | 0 | 1K | ||
| Net Income from Continuing Ops | -506K | -32K | -222K | -288K | -973K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -506K | -32K | -222K | -288K | -973K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -506K | -32K | -222K | -288K | -973K | ||
| ||||||