| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -19.3M | -70K | -18.6M | -128M | -44.5M | ||
| Depreciation | 11.2M | 11.6M | 11.0M | 11.1M | 10.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -11.4M | -4.45M | -4.88M | 27.4M | -91K | ||
| Change In Working Capital | -8.91M | 21.1M | -36.2M | 42.2M | 0 | ||
| Other Non Cash Operating Items | 3.06M | 6.17M | 9.87M | 138M | 0 | ||
| Cash From Operations | -25.3M | 34.4M | -38.9M | 91.5M | -62.1M | ||
| Capital Expenditures | -5.23M | -5.29M | -5.08M | -5.42M | -1.78M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.23M | -5.29M | -5.08M | -5.42M | 0 | ||
| Cash from Investing | -5.23M | -5.29M | -5.08M | -5.42M | -1.78M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 6.41M | -12.3M | 27.1M | -27.8M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 6.41M | -12.3M | 27.1M | -27.8M | 5.94M | ||
| Foreign Exchange Effect | -12K | 76K | 13K | -1.43M | 90K | ||
| Net Change in Cash | -24.1M | 16.9M | -16.8M | 56.9M | -57.8M | ||
| ||||||