| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Total Revenue | 213M | 233M | 207M | 370M | 180M | ||
| Cost of Revenue | 132M | 126M | 126M | 199M | 117M | ||
| Gross Profit | 81.0M | 107M | 81.3M | 171M | 62.5M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 95.1M | 95.5M | 79.7M | 123M | 80.5M | ||
| Amortization & Deprec | 11.2M | 11.6M | 11.0M | 11.1M | 10.2M | ||
| Other Expenses | 4.34M | 449K | 735K | 148M | 1.70M | ||
| Total Operating Expenses | 111M | 108M | 91.4M | 283M | 92.4M | ||
| Operating Income | -29.8M | -212K | -10.1M | -112M | -29.9M | ||
| Other Income | 4.22M | -1.36M | -7.90M | 18.7M | -10.2M | ||
| EBIT | -25.5M | -1.57M | -18.0M | -93.5M | -40.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 5.47M | 5.55M | 5.58M | 6.19M | 5.04M | ||
| Income Before Taxes | -31.0M | -7.12M | -23.6M | -99.7M | -45.2M | ||
| Income Taxes | -11.7M | -7.05M | -4.98M | 27.8M | -710K | ||
| Net Income from Continuing Ops | -19.3M | -70K | -18.6M | -128M | -44.5M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -19.3M | -70K | -18.6M | -128M | -44.5M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -19.3M | -70K | -18.6M | -128M | -44.5M | ||
| ||||||