| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -27.8M | -40.0M | -249M | -76.9M | -9.37M | ||
| Depreciation | 21.5M | 21.9M | 17.6M | 10.1M | 7.55M | ||
| Amortization | 239K | -478K | 1.40M | 0 | 0 | ||
| Deferred Taxes | -15.9M | -20.4M | 30.0M | 0 | 0 | ||
| Change In Working Capital | 11.2M | 7.59M | -7.61M | 0 | 0 | ||
| Other Non Cash Operating Items | 42.8M | 55.2M | 213M | 0 | 0 | ||
| Cash From Operations | 32.1M | 23.8M | 5.53M | 9.83M | 10.0M | ||
| Capital Expenditures | -14.5M | -13.9M | -10.2M | -3.10M | -6.13M | ||
| Sale of Assets | 5.92M | 1.00M | 30K | 0 | 328K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.9M | -18.4M | -10.7M | 0 | 0 | ||
| Cash from Investing | -13.0M | -17.4M | -10.7M | -3.41M | -4.22M | ||
| Dividends Paid | -2.07M | -2.07M | -2.07M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -10.0M | -1.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -12.1M | -3.07M | -2.07M | -5.00M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.00M | 3.27M | -7.25M | 1.43M | 5.79M | ||
| ||||||