| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Cash & Equivalents | 9.13M | 13.3M | 7.01M | 535K | 381K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 50.1M | 71.2M | 48.4M | 52.3M | 56.5M | ||
| Inventories | 11.2M | 14.4M | 14.9M | 14.9M | 14.9M | ||
| Pre-paid Expenses | 5.08M | 6.18M | 6.14M | 3.31M | 4.31M | ||
| Deferred Tax Assets | 24K | 24K | 24K | 2.17M | 2.17M | ||
| Other Current Assets | 23.8M | 6.07M | 2.35M | 818K | 952K | ||
| Total Current Assets | 99.3M | 111M | 78.8M | 74.1M | 79.3M | ||
| Property, Plant & Equipment | 21.0M | 21.3M | 21.9M | 22.9M | 21.5M | ||
| Goodwill & Intangibles | 341M | 350M | 352M | 351M | 350M | ||
| Other Long-term Assets | 18.4M | 9.81M | 13.0M | 16.6M | 20.9M | ||
| Total Long-Term Assets | 381M | 381M | 386M | 391M | 393M | ||
| Total Assets | 480M | 492M | 465M | 465M | 472M | ||
| Accounts Payable | 34.2M | 29.5M | 35.3M | 31.9M | 31.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.03M | 2.83M | 160M | 177M | 174M | ||
| Other Current Liabilities | 36.2M | 32.2M | 24.7M | 24.6M | 29.6M | ||
| Total Current Liabilities | 83.3M | 77.7M | 230M | 244M | 247M | ||
| Long Term Debt | 165M | 172M | 2.09M | 1.76M | 1.27M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 10.7M | 14.4M | 13.5M | 8.06M | 9.32M | ||
| Other Long-term Liabilities | 4.73M | 5.02M | 5.40M | 5.90M | 7.16M | ||
| Total Long-term Liabilities | 181M | 191M | 21.0M | 15.7M | 17.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 264M | 269M | 251M | 260M | 265M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 428K | 430K | 430K | 432K | 432K | ||
| Additional Paid-In Capital | 193M | 195M | 195M | 196M | 196M | ||
| Retained Earnings | 21.5M | 25.8M | 17.3M | 6.32M | 7.72M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 952K | 2.18M | 1.75M | 2.59M | 2.88M | ||
| Total Shareholder's Equity | 216M | 223M | 214M | 205M | 207M | ||
| ||||||