| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 3.10M | 5.05M | 2.90M | 1.20M | 258K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.71M | 3.21M | 3.25M | 3.69M | 3.55M | ||
| Inventories | 10.7M | 9.13M | 10.3M | 11.4M | 13.0M | ||
| Pre-paid Expenses | 139K | 131K | 307K | 237K | 274K | ||
| Deferred Tax Assets | 225K | 204K | 226K | 232K | 259K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 16.8M | 17.7M | 17.0M | 16.8M | 17.4M | ||
| Property, Plant & Equipment | 2.34M | 2.31M | 2.28M | 2.24M | 2.21M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 547K | 502K | 628K | 497K | 614K | ||
| Total Long-Term Assets | 2.93M | 2.85M | 2.96M | 2.79M | 2.86M | ||
| Total Assets | 19.8M | 20.6M | 19.9M | 19.6M | 20.2M | ||
| Accounts Payable | 2.62M | 2.56M | 2.65M | 3.68M | 3.81M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 150K | 150K | 302K | ||
| Other Current Liabilities | 303K | 299K | 588K | 261K | 318K | ||
| Total Current Liabilities | 3.52M | 3.68M | 3.90M | 4.57M | 4.96M | ||
| Long Term Debt | 0 | 0 | 150K | 150K | 150K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 150K | 150K | 150K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.52M | 3.68M | 4.05M | 4.72M | 5.11M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.21M | 1.21M | 1.21M | 1.21M | 1.21M | ||
| Additional Paid-In Capital | 8.51M | 8.51M | 8.51M | 8.51M | 8.51M | ||
| Retained Earnings | 18.5M | 19.1M | 18.1M | 16.9M | 17.2M | ||
| Treasury Stock | -11.9M | -11.9M | -11.9M | -11.8M | -11.8M | ||
| Other Equity | 0 | 0 | 0 | 0 | 1K | ||
| Total Shareholder's Equity | 16.3M | 16.9M | 15.9M | 14.9M | 15.1M | ||
| ||||||