| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 32.9M | 38.1M | 60.5M | 47.5M | 73.5M | ||
| Depreciation | 13.8M | 14.3M | 14.2M | 14.9M | 15.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.10M | -21.4M | 1.70M | 3.10M | -4.10M | ||
| Change In Working Capital | -39.7M | 19.9M | 69.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.90M | 29.6M | -61.7M | 0 | 0 | ||
| Cash From Operations | 13.8M | 80.5M | -36.0M | 63.9M | 71.5M | ||
| Capital Expenditures | -12.2M | -44.7M | -11.1M | -17.1M | -12.1M | ||
| Sale of Assets | 0 | 23.0M | 27.0M | 3.50M | 61.9M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 2.50M | 200K | -4.20M | 0 | 0 | ||
| Other Investing Activities | -4.70M | -40.0M | 42.4M | 0 | 0 | ||
| Cash from Investing | -2.20M | -16.8M | 17.3M | -14.6M | 53.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -55.3M | -7.90M | 243M | 0 | 0 | ||
| Net Borrowings | 59.7M | -40.0M | -94.2M | 0 | 0 | ||
| Other Financing Cash Flows | 2.80M | 2.30M | -14.4M | 0 | 0 | ||
| Cash From Financing | 7.20M | -45.6M | -53.9M | -15.5M | -26.3M | ||
| Foreign Exchange Effect | -4.60M | -1.80M | 600K | 2.60M | 6.00M | ||
| Net Change in Cash | 14.2M | 16.3M | -72.0M | 36.4M | 104M | ||
| ||||||