| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 104M | 91.6M | 102M | 83.7M | 122M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 101M | 96.5M | 78.8M | 93.0M | 99.0M | ||
| Inventories | 38.3M | 40.2M | 38.2M | 38.1M | 38.4M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 73.1M | 57.3M | 35.3M | 32.7M | 41.3M | ||
| Total Current Assets | 317M | 286M | 254M | 248M | 300M | ||
| Property, Plant & Equipment | 1.54B | 1.60B | 1.64B | 1.67B | 1.71B | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 203M | 188M | 182M | 195M | 208M | ||
| Total Long-Term Assets | 1.75B | 1.78B | 1.82B | 1.87B | 1.92B | ||
| Total Assets | 2.06B | 2.07B | 2.07B | 2.12B | 2.22B | ||
| Accounts Payable | 56.0M | 61.5M | 34.7M | 42.9M | 39.8M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 21.3M | 23.6M | 30.9M | 34.0M | 37.8M | ||
| Other Current Liabilities | 74.1M | 59.7M | 65.2M | 64.0M | 110M | ||
| Total Current Liabilities | 151M | 145M | 131M | 141M | 188M | ||
| Long Term Debt | 811M | 810M | 740M | 740M | 740M | ||
| Capital Lease Obligations | 0 | 0 | 71.7M | 69.5M | 75.2M | ||
| Deferred Income Tax | 173M | 176M | 185M | 195M | 212M | ||
| Other Long-term Liabilities | 217M | 245M | 243M | 244M | 246M | ||
| Total Long-term Liabilities | 1.20B | 1.23B | 1.24B | 1.25B | 1.27B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.35B | 1.37B | 1.37B | 1.39B | 1.46B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 64.7M | 64.7M | 64.8M | 64.8M | 64.8M | ||
| Additional Paid-In Capital | 295M | 295M | 296M | 296M | 297M | ||
| Retained Earnings | 632M | 643M | 653M | 668M | 702M | ||
| Treasury Stock | -280M | -280M | -280M | -280M | -293M | ||
| Other Equity | 110K | -29.4M | -31.8M | -23.5M | -16.7M | ||
| Total Shareholder's Equity | 712M | 694M | 702M | 726M | 755M | ||
| ||||||