| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 33.1M | 10.8M | 9.61M | 15.4M | 33.9M | ||
| Depreciation | 27.6M | 27.7M | 27.5M | 27.1M | 29.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.37M | 3.85M | -4.22M | 36K | 1.93M | ||
| Change In Working Capital | 7.16M | 11.9M | 33.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 17K | 1.14M | -293K | 0 | 0 | ||
| Cash From Operations | 65.5M | 55.4M | 67.6M | 43.7M | 102M | ||
| Capital Expenditures | -47.7M | -79.0M | -65.4M | -63.7M | -63.9M | ||
| Sale of Assets | 64K | 355K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 22.4M | -67.2M | 67.2M | 0 | 0 | ||
| Other Investing Activities | -74.2M | -2.90M | 165M | 0 | 0 | ||
| Cash from Investing | -51.8M | -69.7M | -65.0M | -62.3M | -61.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 163K | 8.72M | 0 | 0 | ||
| Net Borrowings | -2.85M | 1.41M | -159M | 0 | 0 | ||
| Other Financing Cash Flows | -449K | -51K | 2.27M | 0 | 0 | ||
| Cash From Financing | -3.30M | 1.52M | 7.74M | 320K | -3.09M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 10.4M | -12.8M | 10.3M | -18.3M | 37.8M | ||
| ||||||