| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -73.9M | -83.5M | 170M | -103M | -68.2M | ||
| Depreciation | 35.8M | -35.8M | 70.1M | -70.1M | 0 | ||
| Amortization | 0 | 0 | 5.10M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -237M | 237M | 0 | ||
| Change In Working Capital | -61.3M | -9.30M | 9.70M | 0 | 0 | ||
| Other Non Cash Operating Items | 45.7M | -140M | 175M | 0 | 0 | ||
| Cash From Operations | -53.7M | -25.5M | -47.8M | 168M | -73.0M | ||
| Capital Expenditures | -14.8M | -87.5M | -27.2M | 69.1M | -7.90M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 2.00M | -2.00M | 0 | ||
| Investments | 20.8M | 19.0M | -221M | 0 | 0 | ||
| Other Investing Activities | -11.0M | -91.3M | 198M | 0 | 0 | ||
| Cash from Investing | 9.80M | -72.3M | -21.0M | -156M | -1.80M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 37.4M | -37.4M | 50.0M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | -900K | 0 | 0 | ||
| Other Financing Cash Flows | -14.7M | 51.6M | -49.2M | 0 | 0 | ||
| Cash From Financing | 22.7M | 14.2M | -100K | -49.3M | 3.00M | ||
| Foreign Exchange Effect | 300K | -300K | 100K | -100K | 0 | ||
| Net Change in Cash | -20.9M | -83.9M | -68.8M | -36.9M | -71.8M | ||
| ||||||