| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 27.8M | 33.5M | 98.9M | 38.5M | 56.3M | ||
| Depreciation | 30.6M | 34.0M | 34.2M | 30.0M | 33.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -942K | -1.42M | -2.77M | 0 | -4.32M | ||
| Change In Working Capital | -20.9M | -102M | 17.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 24.7M | 17.2M | -57.2M | 0 | 0 | ||
| Cash From Operations | 64.6M | -16.9M | 96.5M | 5.45M | 88.1M | ||
| Capital Expenditures | -31.3M | -38.5M | -25.9M | 0 | -47.1M | ||
| Sale of Assets | -266K | 2.88M | 2.65M | 0 | 4.24M | ||
| Acquisitions | -2.69M | -2.10M | -15.9M | 0 | -124M | ||
| Investments | 478K | 12.8M | -48.0M | 0 | 0 | ||
| Other Investing Activities | -32.4M | -38.5M | 6.06M | 0 | 0 | ||
| Cash from Investing | -34.9M | -24.9M | -55.1M | -99.8M | -127M | ||
| Dividends Paid | -15.2M | -8.54M | -9.01M | 0 | -45.8M | ||
| Sale / Purchase of Stock | 44K | 29K | -50K | 0 | 0 | ||
| Net Borrowings | 56.6M | -74.2M | -85.4M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -12.9M | 0 | 0 | ||
| Cash From Financing | 41.4M | -82.7M | -107M | 24.1M | 79.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 71.1M | -124M | -65.9M | -70.3M | 40.0M | ||
| ||||||